[PLS] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 2935.71%
YoY- 329.32%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 100,832 63,118 41,164 46,410 35,880 17,116 24,324 158.72%
PBT 17,928 6,842 554 2,940 1,548 -5,982 -1,290 -
Tax -288 7,190 -89 -40 -24 871 -156 50.66%
NP 17,640 14,032 465 2,900 1,524 -5,111 -1,446 -
-
NP to SH 15,268 12,550 880 2,550 84 -4,168 -1,468 -
-
Tax Rate 1.61% -105.09% 16.06% 1.36% 1.55% - - -
Total Cost 83,192 49,086 40,698 43,510 34,356 22,227 25,770 118.89%
-
Net Worth 85,474 81,749 71,477 71,432 45,087 68,859 71,500 12.67%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 85,474 81,749 71,477 71,432 45,087 68,859 71,500 12.67%
NOSH 326,239 327,128 329,999 326,923 210,000 325,729 323,823 0.49%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 17.49% 22.23% 1.13% 6.25% 4.25% -29.86% -5.95% -
ROE 17.86% 15.35% 1.23% 3.57% 0.19% -6.05% -2.05% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.91 19.29 12.47 14.20 17.09 5.25 7.51 157.49%
EPS 4.68 3.84 0.27 0.78 0.04 -1.28 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2499 0.2166 0.2185 0.2147 0.2114 0.2208 12.11%
Adjusted Per Share Value based on latest NOSH - 329,736
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.96 13.75 8.97 10.11 7.82 3.73 5.30 158.64%
EPS 3.33 2.73 0.19 0.56 0.02 -0.91 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1781 0.1557 0.1556 0.0982 0.15 0.1557 12.70%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.46 1.34 1.32 1.08 1.00 0.60 0.53 -
P/RPS 4.72 6.94 10.58 7.61 5.85 11.42 7.06 -23.59%
P/EPS 31.20 34.93 495.00 138.46 2,500.00 -46.89 -116.91 -
EY 3.21 2.86 0.20 0.72 0.04 -2.13 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 5.36 6.09 4.94 4.66 2.84 2.40 75.56%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 28/05/09 26/02/09 -
Price 1.39 1.22 1.36 1.09 1.15 0.80 0.65 -
P/RPS 4.50 6.32 10.90 7.68 6.73 15.22 8.65 -35.39%
P/EPS 29.70 31.80 510.00 139.74 2,875.00 -62.52 -143.38 -
EY 3.37 3.14 0.20 0.72 0.03 -1.60 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 4.88 6.28 4.99 5.36 3.78 2.94 48.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment