[PLS] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 75.19%
YoY- 85.42%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 79,355 63,117 32,377 29,541 23,100 19,749 29,688 92.94%
PBT 10,935 6,840 -3,113 -2,680 -3,648 -4,496 -1,507 -
Tax 7,125 7,191 923 926 893 873 657 392.08%
NP 18,060 14,031 -2,190 -1,754 -2,755 -3,623 -850 -
-
NP to SH 16,344 13,421 -494 -425 -1,713 -3,127 -1,203 -
-
Tax Rate -65.16% -105.13% - - - - - -
Total Cost 61,295 49,086 34,567 31,295 25,855 23,372 30,538 59.32%
-
Net Worth 85,474 81,670 70,110 72,047 0 70,125 70,915 13.29%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 85,474 81,670 70,110 72,047 0 70,125 70,915 13.29%
NOSH 326,239 326,813 323,684 329,736 210,000 326,774 321,176 1.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 22.76% 22.23% -6.76% -5.94% -11.93% -18.35% -2.86% -
ROE 19.12% 16.43% -0.70% -0.59% 0.00% -4.46% -1.70% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 24.32 19.31 10.00 8.96 11.00 6.04 9.24 90.96%
EPS 5.01 4.11 -0.15 -0.13 -0.82 -0.96 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2499 0.2166 0.2185 0.00 0.2146 0.2208 12.11%
Adjusted Per Share Value based on latest NOSH - 329,736
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 17.29 13.75 7.05 6.43 5.03 4.30 6.47 92.91%
EPS 3.56 2.92 -0.11 -0.09 -0.37 -0.68 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1779 0.1527 0.1569 0.00 0.1527 0.1545 13.28%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.46 1.34 1.32 1.08 1.00 0.60 0.53 -
P/RPS 6.00 6.94 13.20 12.05 9.09 9.93 5.73 3.12%
P/EPS 29.14 32.63 -864.91 -837.92 -122.59 -62.70 -141.50 -
EY 3.43 3.06 -0.12 -0.12 -0.82 -1.59 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 5.36 6.09 4.94 0.00 2.80 2.40 75.56%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 28/05/09 26/02/09 -
Price 1.39 1.22 1.36 1.09 1.15 0.80 0.65 -
P/RPS 5.71 6.32 13.60 12.17 10.45 13.24 7.03 -12.97%
P/EPS 27.75 29.71 -891.11 -845.68 -140.98 -83.60 -173.54 -
EY 3.60 3.37 -0.11 -0.12 -0.71 -1.20 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 4.88 6.28 4.99 0.00 3.73 2.94 48.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment