[PLS] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 141.57%
YoY- 703.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,934 21,536 23,864 25,351 17,715 12,955 18,969 10.17%
PBT 4,023 -8,657 2,093 2,007 -3,915 -14,274 -5,039 -
Tax -1,214 858 -1,155 -941 341 2,721 271 -
NP 2,809 -7,799 938 1,066 -3,574 -11,553 -4,768 -
-
NP to SH 2,193 -5,599 655 989 -2,379 -8,045 -3,363 -
-
Tax Rate 30.18% - 55.18% 46.89% - - - -
Total Cost 19,125 29,335 22,926 24,285 21,289 24,508 23,737 -13.42%
-
Net Worth 189,833 187,659 193,235 192,604 191,587 194,042 184,062 2.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 189,833 187,659 193,235 192,604 191,587 194,042 184,062 2.08%
NOSH 350,700 350,700 350,700 350,700 350,700 350,700 326,700 4.84%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.81% -36.21% 3.93% 4.20% -20.17% -89.18% -25.14% -
ROE 1.16% -2.98% 0.34% 0.51% -1.24% -4.15% -1.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.25 6.14 6.80 7.23 5.05 3.69 5.81 4.99%
EPS 0.63 -1.60 0.19 0.28 -0.68 -2.29 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5413 0.5351 0.551 0.5492 0.5463 0.5533 0.5634 -2.63%
Adjusted Per Share Value based on latest NOSH - 350,700
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.78 4.69 5.20 5.52 3.86 2.82 4.13 10.24%
EPS 0.48 -1.22 0.14 0.22 -0.52 -1.75 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4135 0.4088 0.4209 0.4195 0.4173 0.4227 0.4009 2.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.635 0.48 0.84 0.69 0.975 0.97 0.90 -
P/RPS 10.15 7.82 12.34 9.55 19.30 26.26 15.50 -24.61%
P/EPS 101.55 -30.07 449.75 244.67 -143.73 -42.28 -87.43 -
EY 0.98 -3.33 0.22 0.41 -0.70 -2.36 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.90 1.52 1.26 1.78 1.75 1.60 -18.84%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 -
Price 0.71 0.635 0.645 0.81 0.80 0.95 0.94 -
P/RPS 11.35 10.34 9.48 11.21 15.84 25.72 16.19 -21.10%
P/EPS 113.54 -39.77 345.35 287.23 -117.93 -41.41 -91.32 -
EY 0.88 -2.51 0.29 0.35 -0.85 -2.41 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.17 1.47 1.46 1.72 1.67 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment