[PLS] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 70.81%
YoY- 58.59%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 87,736 88,467 89,240 86,134 70,860 63,195 66,986 19.72%
PBT 16,092 -8,471 248 -3,816 -15,660 -24,660 -13,846 -
Tax -4,856 -898 -2,341 -1,200 1,364 3,240 690 -
NP 11,236 -9,369 -2,093 -5,016 -14,296 -21,420 -13,156 -
-
NP to SH 8,772 -6,333 -978 -2,778 -9,516 -14,762 -8,956 -
-
Tax Rate 30.18% - 943.95% - - - - -
Total Cost 76,500 97,836 91,333 91,150 85,156 84,615 80,142 -3.05%
-
Net Worth 189,833 187,659 193,235 192,604 191,587 194,042 184,062 2.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 189,833 187,659 193,235 192,604 191,587 194,042 184,062 2.08%
NOSH 350,700 350,700 350,700 350,700 350,700 350,700 326,700 4.84%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.81% -10.59% -2.35% -5.82% -20.17% -33.90% -19.64% -
ROE 4.62% -3.37% -0.51% -1.44% -4.97% -7.61% -4.87% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.02 25.23 25.45 24.56 20.21 18.02 20.50 14.21%
EPS 2.52 -1.81 -0.28 -0.80 -2.72 -4.21 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5413 0.5351 0.551 0.5492 0.5463 0.5533 0.5634 -2.63%
Adjusted Per Share Value based on latest NOSH - 350,700
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.96 20.12 20.30 19.59 16.12 14.37 15.24 19.72%
EPS 2.00 -1.44 -0.22 -0.63 -2.16 -3.36 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4318 0.4269 0.4396 0.4381 0.4358 0.4414 0.4187 2.07%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.635 0.48 0.84 0.69 0.975 0.97 0.90 -
P/RPS 2.54 1.90 3.30 2.81 4.83 5.38 4.39 -30.58%
P/EPS 25.39 -26.58 -301.01 -87.11 -35.93 -23.04 -32.83 -
EY 3.94 -3.76 -0.33 -1.15 -2.78 -4.34 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.90 1.52 1.26 1.78 1.75 1.60 -18.84%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 -
Price 0.71 0.635 0.645 0.81 0.80 0.95 0.94 -
P/RPS 2.84 2.52 2.53 3.30 3.96 5.27 4.58 -27.30%
P/EPS 28.39 -35.16 -231.13 -102.26 -29.48 -22.57 -34.29 -
EY 3.52 -2.84 -0.43 -0.98 -3.39 -4.43 -2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.17 1.47 1.46 1.72 1.67 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment