[PLS] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 4.79%
YoY- 31.5%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 63,117 19,749 35,102 55,383 58,876 60,499 104,721 -8.08%
PBT 6,840 -4,496 -3,367 6,690 5,423 1,472 5,196 4.68%
Tax 7,191 873 707 -1,676 -1,575 -687 -1,727 -
NP 14,031 -3,623 -2,660 5,014 3,848 785 3,469 26.21%
-
NP to SH 13,421 -3,127 -3,094 3,628 2,759 785 3,469 25.28%
-
Tax Rate -105.13% - - 25.05% 29.04% 46.67% 33.24% -
Total Cost 49,086 23,372 37,762 50,369 55,028 59,714 101,252 -11.36%
-
Net Worth 81,670 70,125 77,722 74,518 65,364 67,773 46,405 9.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 81,670 70,125 77,722 74,518 65,364 67,773 46,405 9.87%
NOSH 326,813 326,774 346,666 65,161 65,364 66,444 44,620 39.33%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.23% -18.35% -7.58% 9.05% 6.54% 1.30% 3.31% -
ROE 16.43% -4.46% -3.98% 4.87% 4.22% 1.16% 7.48% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.31 6.04 10.13 84.99 90.07 91.05 234.69 -34.03%
EPS 4.11 -0.96 -0.89 5.57 4.22 1.18 7.77 -10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2146 0.2242 1.1436 1.00 1.02 1.04 -21.14%
Adjusted Per Share Value based on latest NOSH - 65,161
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.75 4.30 7.65 12.06 12.82 13.18 22.81 -8.08%
EPS 2.92 -0.68 -0.67 0.79 0.60 0.17 0.76 25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1527 0.1693 0.1623 0.1424 0.1476 0.1011 9.87%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.34 0.60 0.78 0.65 0.22 0.24 0.34 -
P/RPS 6.94 9.93 7.70 0.76 0.24 0.26 0.14 91.60%
P/EPS 32.63 -62.70 -87.39 11.67 5.21 20.31 4.37 39.78%
EY 3.06 -1.59 -1.14 8.57 19.19 4.92 22.87 -28.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 2.80 3.48 0.57 0.22 0.24 0.33 59.10%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 04/06/04 -
Price 1.22 0.80 0.61 0.64 0.29 0.18 0.26 -
P/RPS 6.32 13.24 6.02 0.75 0.32 0.20 0.11 96.37%
P/EPS 29.71 -83.60 -68.35 11.49 6.87 15.24 3.34 43.91%
EY 3.37 -1.20 -1.46 8.70 14.55 6.56 29.90 -30.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 3.73 2.72 0.56 0.29 0.18 0.25 64.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment