[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1.29%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 626,210 603,828 571,432 554,458 553,494 399,252 621,476 0.12%
PBT 24,920 24,994 8,686 22,086 34,612 -10,976 78,592 -17.41%
Tax -7,614 -5,912 -2,174 -5,496 -10,206 -3,150 -19,316 -14.36%
NP 17,306 19,082 6,512 16,590 24,406 -14,126 59,276 -18.54%
-
NP to SH 14,162 14,578 5,060 11,130 14,664 -18,354 40,418 -16.02%
-
Tax Rate 30.55% 23.65% 25.03% 24.88% 29.49% - 24.58% -
Total Cost 608,904 584,746 564,920 537,868 529,088 413,378 562,200 1.33%
-
Net Worth 200,077 189,618 179,717 175,645 174,156 156,722 177,546 2.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 200,077 189,618 179,717 175,645 174,156 156,722 177,546 2.01%
NOSH 173,980 173,961 174,482 173,906 174,156 174,136 174,065 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.76% 3.16% 1.14% 2.99% 4.41% -3.54% 9.54% -
ROE 7.08% 7.69% 2.82% 6.34% 8.42% -11.71% 22.76% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 359.93 347.10 327.50 318.83 317.81 229.28 357.04 0.13%
EPS 8.14 8.38 2.90 6.40 8.42 -10.54 23.22 -16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.03 1.01 1.00 0.90 1.02 2.01%
Adjusted Per Share Value based on latest NOSH - 173,950
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 176.14 169.84 160.73 155.96 155.69 112.30 174.81 0.12%
EPS 3.98 4.10 1.42 3.13 4.12 -5.16 11.37 -16.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5628 0.5334 0.5055 0.4941 0.4899 0.4408 0.4994 2.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.67 0.40 0.32 0.44 0.50 0.49 0.57 -
P/RPS 0.19 0.12 0.10 0.14 0.16 0.21 0.16 2.90%
P/EPS 8.23 4.77 11.03 6.87 5.94 -4.65 2.45 22.36%
EY 12.15 20.95 9.06 14.55 16.84 -21.51 40.74 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.31 0.44 0.50 0.54 0.56 0.58%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 -
Price 0.615 0.40 0.31 0.39 0.47 0.52 0.56 -
P/RPS 0.17 0.12 0.09 0.12 0.15 0.23 0.16 1.01%
P/EPS 7.56 4.77 10.69 6.09 5.58 -4.93 2.41 20.97%
EY 13.24 20.95 9.35 16.41 17.91 -20.27 41.46 -17.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.30 0.39 0.47 0.58 0.55 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment