[PRESTAR] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -29.48%
YoY- -18.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 134,375 130,315 129,544 86,731 83,543 77,048 65,429 12.73%
PBT 9,581 -524 16,223 4,693 5,543 1,372 3,774 16.78%
Tax -2,811 -858 -8,905 -2,177 -2,446 -717 -975 19.29%
NP 6,770 -1,382 7,318 2,516 3,097 655 2,799 15.85%
-
NP to SH 4,347 -2,198 7,318 2,516 3,097 655 2,799 7.60%
-
Tax Rate 29.34% - 54.89% 46.39% 44.13% 52.26% 25.83% -
Total Cost 127,605 131,697 122,226 84,215 80,446 76,393 62,630 12.58%
-
Net Worth 156,001 150,022 138,141 117,102 105,281 95,054 54,758 19.05%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 156,001 150,022 138,141 117,102 105,281 95,054 54,758 19.05%
NOSH 175,282 174,444 87,431 85,476 40,965 39,939 20,356 43.14%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.04% -1.06% 5.65% 2.90% 3.71% 0.85% 4.28% -
ROE 2.79% -1.47% 5.30% 2.15% 2.94% 0.69% 5.11% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 76.66 74.70 148.17 101.47 203.93 192.91 321.42 -21.24%
EPS 2.48 -1.26 8.37 2.94 7.56 1.64 13.75 -24.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 1.58 1.37 2.57 2.38 2.69 -16.82%
Adjusted Per Share Value based on latest NOSH - 85,476
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 37.27 36.14 35.93 24.05 23.17 21.37 18.15 12.73%
EPS 1.21 -0.61 2.03 0.70 0.86 0.18 0.78 7.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4326 0.416 0.3831 0.3248 0.292 0.2636 0.1519 19.04%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.53 0.66 0.73 0.71 1.45 0.96 3.40 -
P/RPS 0.69 0.88 0.49 0.70 0.71 0.50 1.06 -6.90%
P/EPS 21.37 -52.38 8.72 24.12 19.18 58.54 24.73 -2.40%
EY 4.68 -1.91 11.47 4.15 5.21 1.71 4.04 2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.46 0.52 0.56 0.40 1.26 -11.62%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/06 29/11/05 25/11/04 21/11/03 21/11/02 27/11/01 21/11/00 -
Price 0.65 0.55 0.75 0.89 1.20 1.00 1.61 -
P/RPS 0.85 0.74 0.51 0.88 0.59 0.52 0.50 9.24%
P/EPS 26.21 -43.65 8.96 30.24 15.87 60.98 11.71 14.36%
EY 3.82 -2.29 11.16 3.31 6.30 1.64 8.54 -12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.47 0.65 0.47 0.42 0.60 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment