[PRESTAR] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 2.71%
YoY- 190.86%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 120,375 134,375 130,315 129,544 86,731 83,543 77,048 7.71%
PBT 3,905 9,581 -524 16,223 4,693 5,543 1,372 19.03%
Tax -1,194 -2,811 -858 -8,905 -2,177 -2,446 -717 8.86%
NP 2,711 6,770 -1,382 7,318 2,516 3,097 655 26.69%
-
NP to SH 1,592 4,347 -2,198 7,318 2,516 3,097 655 15.94%
-
Tax Rate 30.58% 29.34% - 54.89% 46.39% 44.13% 52.26% -
Total Cost 117,664 127,605 131,697 122,226 84,215 80,446 76,393 7.46%
-
Net Worth 157,469 156,001 150,022 138,141 117,102 105,281 95,054 8.77%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 157,469 156,001 150,022 138,141 117,102 105,281 95,054 8.77%
NOSH 173,043 175,282 174,444 87,431 85,476 40,965 39,939 27.66%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 2.25% 5.04% -1.06% 5.65% 2.90% 3.71% 0.85% -
ROE 1.01% 2.79% -1.47% 5.30% 2.15% 2.94% 0.69% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 69.56 76.66 74.70 148.17 101.47 203.93 192.91 -15.62%
EPS 0.92 2.48 -1.26 8.37 2.94 7.56 1.64 -9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.86 1.58 1.37 2.57 2.38 -14.79%
Adjusted Per Share Value based on latest NOSH - 87,431
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 33.86 37.80 36.66 36.44 24.40 23.50 21.67 7.71%
EPS 0.45 1.22 -0.62 2.06 0.71 0.87 0.18 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4429 0.4388 0.422 0.3886 0.3294 0.2961 0.2674 8.76%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.69 0.53 0.66 0.73 0.71 1.45 0.96 -
P/RPS 0.99 0.69 0.88 0.49 0.70 0.71 0.50 12.05%
P/EPS 75.00 21.37 -52.38 8.72 24.12 19.18 58.54 4.21%
EY 1.33 4.68 -1.91 11.47 4.15 5.21 1.71 -4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 0.77 0.46 0.52 0.56 0.40 11.28%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 19/11/07 27/11/06 29/11/05 25/11/04 21/11/03 21/11/02 27/11/01 -
Price 0.65 0.65 0.55 0.75 0.89 1.20 1.00 -
P/RPS 0.93 0.85 0.74 0.51 0.88 0.59 0.52 10.16%
P/EPS 70.65 26.21 -43.65 8.96 30.24 15.87 60.98 2.48%
EY 1.42 3.82 -2.29 11.16 3.31 6.30 1.64 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.64 0.47 0.65 0.47 0.42 9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment