[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 21.16%
YoY- -65.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 345,232 272,933 342,394 585,899 545,583 449,569 466,097 -4.87%
PBT 75,778 8,305 236 22,409 55,857 25,679 11,694 36.50%
Tax -14,126 -1,938 4,263 -6,232 -13,660 -5,343 -5,042 18.71%
NP 61,652 6,367 4,499 16,177 42,197 20,336 6,652 44.88%
-
NP to SH 61,658 6,408 2,413 12,259 35,056 15,885 4,688 53.57%
-
Tax Rate 18.64% 23.34% -1,806.36% 27.81% 24.46% 20.81% 43.12% -
Total Cost 283,580 266,566 337,895 569,722 503,386 429,233 459,445 -7.72%
-
Net Worth 371,006 288,975 281,802 282,486 269,808 226,177 209,910 9.94%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,027 - - 1,961 - 1,753 - -
Div Payout % 16.26% - - 16.00% - 11.04% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 371,006 288,975 281,802 282,486 269,808 226,177 209,910 9.94%
NOSH 360,550 204,830 204,830 204,830 191,353 175,331 174,925 12.79%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 17.86% 2.33% 1.31% 2.76% 7.73% 4.52% 1.43% -
ROE 16.62% 2.22% 0.86% 4.34% 12.99% 7.02% 2.23% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 103.29 140.73 174.96 298.67 285.12 256.41 266.45 -14.59%
EPS 18.45 3.30 1.23 6.23 18.32 9.06 2.68 37.88%
DPS 3.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.11 1.49 1.44 1.44 1.41 1.29 1.20 -1.28%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 95.74 75.69 94.95 162.48 151.30 124.68 129.26 -4.87%
EPS 17.10 1.78 0.67 3.40 9.72 4.41 1.30 53.58%
DPS 2.78 0.00 0.00 0.54 0.00 0.49 0.00 -
NAPS 1.0289 0.8014 0.7815 0.7834 0.7482 0.6272 0.5821 9.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.615 0.46 0.42 0.74 1.33 0.665 0.415 -
P/RPS 0.60 0.33 0.24 0.25 0.47 0.26 0.16 24.61%
P/EPS 3.33 13.92 34.06 11.84 7.26 7.34 15.49 -22.58%
EY 30.00 7.18 2.94 8.44 13.77 13.62 6.46 29.13%
DY 4.88 0.00 0.00 1.35 0.00 1.50 0.00 -
P/NAPS 0.55 0.31 0.29 0.51 0.94 0.52 0.35 7.81%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.625 0.63 0.415 0.60 1.10 0.63 0.46 -
P/RPS 0.61 0.45 0.24 0.20 0.39 0.25 0.17 23.70%
P/EPS 3.39 19.07 33.66 9.60 6.00 6.95 17.16 -23.66%
EY 29.52 5.24 2.97 10.42 16.65 14.38 5.83 31.00%
DY 4.80 0.00 0.00 1.67 0.00 1.59 0.00 -
P/NAPS 0.56 0.42 0.29 0.42 0.78 0.49 0.38 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment