[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 64.22%
YoY- 862.2%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 331,051 171,519 538,679 345,232 264,677 140,184 409,981 -13.32%
PBT 35,547 20,837 118,776 75,778 48,947 23,810 27,688 18.17%
Tax -7,099 -3,620 -23,589 -14,126 -11,388 -5,466 -5,564 17.68%
NP 28,448 17,217 95,187 61,652 37,559 18,344 22,124 18.30%
-
NP to SH 28,448 17,217 95,193 61,658 37,546 18,331 22,165 18.15%
-
Tax Rate 19.97% 17.37% 19.86% 18.64% 23.27% 22.96% 20.10% -
Total Cost 302,603 154,302 443,492 283,580 227,118 121,840 387,857 -15.28%
-
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 16,711 10,027 - 1,939 1,939 -
Div Payout % - - 17.56% 16.26% - 10.58% 8.75% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
NOSH 360,589 360,589 360,550 360,550 225,034 204,920 204,830 45.94%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.59% 10.04% 17.67% 17.86% 14.19% 13.09% 5.40% -
ROE 6.53% 4.05% 23.93% 16.62% 11.09% 5.69% 7.28% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 96.51 50.00 161.17 103.29 132.10 72.27 211.39 -40.79%
EPS 8.29 5.02 28.48 18.45 19.04 9.45 11.42 -19.27%
DPS 0.00 0.00 5.00 3.00 0.00 1.00 1.00 -
NAPS 1.27 1.24 1.19 1.11 1.69 1.66 1.57 -13.21%
Adjusted Per Share Value based on latest NOSH - 360,550
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 91.81 47.57 149.39 95.74 73.40 38.88 113.70 -13.32%
EPS 7.89 4.77 26.40 17.10 10.41 5.08 6.15 18.12%
DPS 0.00 0.00 4.63 2.78 0.00 0.54 0.54 -
NAPS 1.2081 1.1797 1.103 1.0289 0.9391 0.8929 0.8444 27.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.625 0.61 0.615 1.03 0.975 0.875 -
P/RPS 0.53 1.25 0.38 0.60 0.78 1.35 0.41 18.72%
P/EPS 6.21 12.45 2.14 3.33 5.50 10.32 7.66 -13.08%
EY 16.10 8.03 46.69 30.00 18.19 9.69 13.06 15.01%
DY 0.00 0.00 8.20 4.88 0.00 1.03 1.14 -
P/NAPS 0.41 0.50 0.51 0.55 0.61 0.59 0.56 -18.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 -
Price 0.475 0.59 0.675 0.625 0.705 1.25 1.04 -
P/RPS 0.49 1.18 0.42 0.61 0.53 1.73 0.49 0.00%
P/EPS 5.73 11.76 2.37 3.39 3.76 13.23 9.10 -26.59%
EY 17.46 8.51 42.19 29.52 26.58 7.56 10.99 36.26%
DY 0.00 0.00 7.41 4.80 0.00 0.80 0.96 -
P/NAPS 0.37 0.48 0.57 0.56 0.42 0.75 0.66 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment