[PRESTAR] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 32.26%
YoY- 712.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 605,053 570,014 538,679 482,280 527,643 456,469 409,981 29.71%
PBT 105,376 115,803 118,776 95,161 74,821 47,073 27,688 144.35%
Tax -19,300 -21,743 -23,589 -17,752 -16,285 -10,660 -5,564 129.66%
NP 86,076 94,060 95,187 77,409 58,536 36,413 22,124 147.98%
-
NP to SH 86,095 94,079 95,193 77,415 58,532 36,430 22,165 147.71%
-
Tax Rate 18.32% 18.78% 19.86% 18.65% 21.77% 22.65% 20.10% -
Total Cost 518,977 475,954 443,492 404,871 469,107 420,056 387,857 21.49%
-
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 13,369 13,369 15,309 10,563 3,879 3,879 1,939 263.53%
Div Payout % 15.53% 14.21% 16.08% 13.65% 6.63% 10.65% 8.75% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
NOSH 360,589 360,589 360,550 360,550 225,034 204,920 204,830 45.94%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 14.23% 16.50% 17.67% 16.05% 11.09% 7.98% 5.40% -
ROE 19.76% 22.12% 23.93% 20.87% 17.29% 11.31% 7.28% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 176.39 166.16 161.17 144.29 263.34 235.34 211.39 -11.39%
EPS 25.10 27.42 28.48 23.16 29.21 18.78 11.43 69.19%
DPS 3.90 3.90 4.58 3.16 1.94 2.00 1.00 148.38%
NAPS 1.27 1.24 1.19 1.11 1.69 1.66 1.57 -13.21%
Adjusted Per Share Value based on latest NOSH - 360,550
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 167.80 158.08 149.39 133.75 146.33 126.59 113.70 29.71%
EPS 23.88 26.09 26.40 21.47 16.23 10.10 6.15 147.65%
DPS 3.71 3.71 4.25 2.93 1.08 1.08 0.54 262.67%
NAPS 1.2081 1.1797 1.103 1.0289 0.9391 0.8929 0.8444 27.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.625 0.61 0.615 1.03 0.975 0.875 -
P/RPS 0.29 0.38 0.38 0.43 0.39 0.41 0.41 -20.66%
P/EPS 2.05 2.28 2.14 2.66 3.53 5.19 7.66 -58.57%
EY 48.74 43.88 46.69 37.66 28.36 19.26 13.06 141.18%
DY 7.57 6.24 7.51 5.14 1.88 2.05 1.14 254.51%
P/NAPS 0.41 0.50 0.51 0.55 0.61 0.59 0.56 -18.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 -
Price 0.475 0.59 0.675 0.625 0.705 1.25 1.04 -
P/RPS 0.27 0.36 0.42 0.43 0.27 0.53 0.49 -32.86%
P/EPS 1.89 2.15 2.37 2.70 2.41 6.66 9.10 -65.02%
EY 52.84 46.48 42.19 37.06 41.44 15.03 10.99 185.68%
DY 8.21 6.61 6.79 5.06 2.75 1.60 0.96 319.84%
P/NAPS 0.37 0.48 0.57 0.56 0.42 0.75 0.66 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment