[IRIS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -3.12%
YoY- -48.61%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 457,834 512,630 566,600 568,513 417,892 344,674 365,506 3.66%
PBT 15,263 -8,988 24,069 32,551 44,370 41,075 36,680 -13.07%
Tax -21,502 -12,560 -15,059 -15,175 -8,526 -15,039 -18,290 2.62%
NP -6,239 -21,548 9,010 17,376 35,844 26,036 18,390 -
-
NP to SH 1,412 -17,646 13,055 20,403 39,701 26,053 18,387 -33.65%
-
Tax Rate 140.88% - 62.57% 46.62% 19.22% 36.61% 49.86% -
Total Cost 464,073 534,178 557,590 551,137 382,048 318,638 347,116 4.75%
-
Net Worth 551,842 620,697 562,076 421,193 410,410 356,646 311,487 9.57%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - 7,051 7,076 6,435 - -
Div Payout % - - - 34.56% 17.82% 24.70% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 551,842 620,697 562,076 421,193 410,410 356,646 311,487 9.57%
NOSH 2,193,333 2,310,000 1,964,615 1,566,938 1,572,452 1,426,585 1,415,853 7.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin -1.36% -4.20% 1.59% 3.06% 8.58% 7.55% 5.03% -
ROE 0.26% -2.84% 2.32% 4.84% 9.67% 7.30% 5.90% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 20.87 22.19 28.84 36.28 26.58 24.16 25.82 -3.34%
EPS 0.06 -0.76 0.66 1.30 2.52 1.83 1.30 -38.84%
DPS 0.00 0.00 0.00 0.45 0.45 0.45 0.00 -
NAPS 0.2516 0.2687 0.2861 0.2688 0.261 0.25 0.22 2.16%
Adjusted Per Share Value based on latest NOSH - 1,566,938
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 56.13 62.84 69.46 69.69 51.23 42.25 44.81 3.66%
EPS 0.17 -2.16 1.60 2.50 4.87 3.19 2.25 -33.83%
DPS 0.00 0.00 0.00 0.86 0.87 0.79 0.00 -
NAPS 0.6765 0.7609 0.689 0.5163 0.5031 0.4372 0.3819 9.57%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 0.14 0.24 0.415 0.195 0.17 0.18 0.15 -
P/RPS 0.67 1.08 1.44 0.54 0.64 0.75 0.58 2.33%
P/EPS 217.47 -31.42 62.45 14.98 6.73 9.86 11.55 59.88%
EY 0.46 -3.18 1.60 6.68 14.85 10.15 8.66 -37.45%
DY 0.00 0.00 0.00 2.31 2.65 2.51 0.00 -
P/NAPS 0.56 0.89 1.45 0.73 0.65 0.72 0.68 -3.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 23/08/16 25/08/15 29/08/14 27/08/13 24/08/12 24/08/11 24/05/10 -
Price 0.175 0.18 0.385 0.19 0.17 0.15 0.13 -
P/RPS 0.84 0.81 1.33 0.52 0.64 0.62 0.50 8.64%
P/EPS 271.84 -23.56 57.94 14.59 6.73 8.21 10.01 69.52%
EY 0.37 -4.24 1.73 6.85 14.85 12.17 9.99 -40.95%
DY 0.00 0.00 0.00 2.37 2.65 3.01 0.00 -
P/NAPS 0.70 0.67 1.35 0.71 0.65 0.60 0.59 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment