[VINVEST] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 101.59%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 96,483 79,467 92,151 43,423 149,415 188,889 346,095 -16.67%
PBT -72,262 10,106 7,892 1,832 11,550 34,667 79,078 -
Tax -6,082 -1,383 -2,576 -569 -5,458 -6,401 -18,173 -14.47%
NP -78,344 8,723 5,316 1,263 6,092 28,266 60,905 -
-
NP to SH -70,913 1,268 4,534 945 1,764 23,930 49,775 -
-
Tax Rate - 13.68% 32.64% 31.06% 47.26% 18.46% 22.98% -
Total Cost 174,827 70,744 86,835 42,160 143,323 160,623 285,190 -6.74%
-
Net Worth 533,005 649,297 45,499 453,162 475,820 444,499 815,837 -5.89%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 533,005 649,297 45,499 453,162 475,820 444,499 815,837 -5.89%
NOSH 969,100 969,100 572,259 5,664,535 3,398,721 3,174,999 2,472,235 -12.51%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -81.20% 10.98% 5.77% 2.91% 4.08% 14.96% 17.60% -
ROE -13.30% 0.20% 9.96% 0.21% 0.37% 5.38% 6.10% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.96 8.20 16.20 0.77 4.40 5.95 14.00 -4.74%
EPS -7.32 0.13 0.80 0.02 0.05 0.75 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.08 0.08 0.14 0.14 0.33 7.56%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.96 8.20 9.51 4.48 15.42 19.49 35.71 -16.66%
EPS -7.32 0.13 0.47 0.10 0.18 2.47 5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.047 0.4676 0.491 0.4587 0.8419 -5.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.065 0.17 0.86 0.015 0.055 0.12 0.235 -
P/RPS 0.65 2.07 5.31 1.96 1.25 2.02 1.68 -12.68%
P/EPS -0.89 129.93 107.88 89.91 105.97 15.92 11.67 -
EY -112.58 0.77 0.93 1.11 0.94 6.28 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.25 10.75 0.19 0.39 0.86 0.71 -22.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 -
Price 0.075 0.19 0.71 0.02 0.025 0.13 0.28 -
P/RPS 0.75 2.32 4.38 2.61 0.57 2.19 2.00 -13.06%
P/EPS -1.02 145.21 89.06 119.88 48.17 17.25 13.91 -
EY -97.57 0.69 1.12 0.83 2.08 5.80 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.28 8.88 0.25 0.18 0.93 0.85 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment