[FAST] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 23.07%
YoY- 144.98%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 20,922 19,156 25,717 35,029 12,816 28,176 34,394 -7.94%
PBT 3,316 1,109 461 5,369 -7,594 -7,922 1,954 9.21%
Tax -1,121 -388 -1,334 -635 420 609 79 -
NP 2,195 721 -873 4,734 -7,174 -7,313 2,033 1.28%
-
NP to SH 844 -50 -860 3,094 -6,879 -7,065 2,140 -14.35%
-
Tax Rate 33.81% 34.99% 289.37% 11.83% - - -4.04% -
Total Cost 18,727 18,435 26,590 30,295 19,990 35,489 32,361 -8.70%
-
Net Worth 25,866 19,320 23,792 25,879 22,723 29,818 36,665 -5.64%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 25,866 19,320 23,792 25,879 22,723 29,818 36,665 -5.64%
NOSH 161,666 120,000 147,777 155,901 154,583 156,118 154,705 0.73%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.49% 3.76% -3.39% 13.51% -55.98% -25.95% 5.91% -
ROE 3.26% -0.26% -3.61% 11.96% -30.27% -23.69% 5.84% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 12.94 15.96 17.40 22.47 8.29 18.05 22.23 -8.62%
EPS 0.52 -0.04 -0.58 1.98 -4.45 -4.53 1.38 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.161 0.161 0.166 0.147 0.191 0.237 -6.33%
Adjusted Per Share Value based on latest NOSH - 155,901
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.87 4.46 5.99 8.15 2.98 6.56 8.01 -7.95%
EPS 0.20 -0.01 -0.20 0.72 -1.60 -1.64 0.50 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.045 0.0554 0.0602 0.0529 0.0694 0.0853 -5.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.19 0.105 0.14 0.13 0.19 0.12 0.29 -
P/RPS 1.47 0.66 0.80 0.58 2.29 0.66 1.30 2.06%
P/EPS 36.39 -252.00 -24.06 6.55 -4.27 -2.65 20.96 9.62%
EY 2.75 -0.40 -4.16 15.27 -23.42 -37.71 4.77 -8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.65 0.87 0.78 1.29 0.63 1.22 -0.41%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 16/05/14 27/05/13 25/05/12 25/05/11 14/05/10 28/05/09 28/05/08 -
Price 0.25 0.12 0.12 0.12 0.10 0.15 0.17 -
P/RPS 1.93 0.75 0.69 0.53 1.21 0.83 0.76 16.79%
P/EPS 47.89 -288.00 -20.62 6.05 -2.25 -3.31 12.29 25.43%
EY 2.09 -0.35 -4.85 16.54 -44.50 -30.17 8.14 -20.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.75 0.75 0.72 0.68 0.79 0.72 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment