[GENETEC] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -282.84%
YoY- -150.0%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 46,077 50,058 42,128 31,025 35,215 6.94%
PBT 3,236 9,150 -427 -1,504 2,821 3.48%
Tax -187 -84 291 321 -455 -19.92%
NP 3,049 9,066 -136 -1,183 2,366 6.54%
-
NP to SH 3,049 9,066 -136 -1,183 2,366 6.54%
-
Tax Rate 5.78% 0.92% - - 16.13% -
Total Cost 43,028 40,992 42,264 32,208 32,849 6.97%
-
Net Worth 28,909 26,597 20,374 20,302 8,147 37.21%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 3,625 - - - -
Div Payout % - 39.98% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 28,909 26,597 20,374 20,302 8,147 37.21%
NOSH 120,457 120,897 119,852 119,428 54,316 22.01%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 6.62% 18.11% -0.32% -3.81% 6.72% -
ROE 10.55% 34.09% -0.67% -5.83% 29.04% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 38.25 41.41 35.15 25.98 64.83 -12.34%
EPS 2.53 7.50 -0.11 -0.99 4.36 -12.71%
DPS 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.17 0.17 0.15 12.45%
Adjusted Per Share Value based on latest NOSH - 119,428
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.89 6.40 5.39 3.97 4.51 6.89%
EPS 0.39 1.16 -0.02 -0.15 0.30 6.77%
DPS 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.037 0.034 0.0261 0.026 0.0104 37.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.45 0.45 0.54 0.40 0.00 -
P/RPS 1.18 1.09 1.54 1.54 0.00 -
P/EPS 17.78 6.00 -475.89 -40.38 0.00 -
EY 5.62 16.66 -0.21 -2.48 0.00 -
DY 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 1.88 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 12/11/09 11/11/08 01/11/07 30/11/06 - -
Price 0.40 0.45 0.52 0.42 0.00 -
P/RPS 1.05 1.09 1.48 1.62 0.00 -
P/EPS 15.80 6.00 -458.26 -42.40 0.00 -
EY 6.33 16.66 -0.22 -2.36 0.00 -
DY 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 1.67 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment