[GENETEC] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -451.75%
YoY- -126.23%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 80,777 104,797 77,163 74,365 180,376 100,910 123,908 -6.87%
PBT -1,212 8,575 -1,832 -1,115 12,071 -2,744 -12,205 -31.93%
Tax 1,769 -894 220 -1,386 1,315 5,802 -19,010 -
NP 557 7,681 -1,612 -2,501 13,386 3,058 -31,215 -
-
NP to SH 469 6,919 -3,217 -2,916 11,115 4,310 -24,543 -
-
Tax Rate - 10.43% - - -10.89% - - -
Total Cost 80,220 97,116 78,775 76,866 166,990 97,852 155,123 -10.40%
-
Net Worth 74,416 71,337 59,323 62,426 63,120 57,699 48,813 7.27%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 1,004 986 - - - - - -
Div Payout % 214.18% 14.25% - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 74,416 71,337 59,323 62,426 63,120 57,699 48,813 7.27%
NOSH 42,291 40,257 35,491 35,269 350,666 360,625 348,666 -29.63%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.69% 7.33% -2.09% -3.36% 7.42% 3.03% -25.19% -
ROE 0.63% 9.70% -5.42% -4.67% 17.61% 7.47% -50.28% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 191.04 264.43 217.22 210.85 51.44 27.98 35.54 32.33%
EPS 1.11 17.46 -9.06 -8.27 3.17 1.20 -7.04 -
DPS 2.38 2.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.67 1.77 0.18 0.16 0.14 52.45%
Adjusted Per Share Value based on latest NOSH - 35,269
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.33 13.41 9.87 9.51 23.08 12.91 15.85 -6.88%
EPS 0.06 0.89 -0.41 -0.37 1.42 0.55 -3.14 -
DPS 0.13 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0913 0.0759 0.0799 0.0808 0.0738 0.0624 7.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.05 1.89 1.35 1.03 0.155 0.145 0.145 -
P/RPS 0.55 0.71 0.62 0.49 0.30 0.52 0.41 5.01%
P/EPS 94.66 10.83 -14.91 -12.46 4.89 12.13 -2.06 -
EY 1.06 9.24 -6.71 -8.03 20.45 8.24 -48.55 -
DY 2.26 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.05 0.81 0.58 0.86 0.91 1.04 -8.75%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 21/11/17 22/11/16 18/11/15 18/11/14 19/11/13 -
Price 1.08 1.72 1.18 0.88 0.195 0.17 0.125 -
P/RPS 0.57 0.65 0.54 0.42 0.38 0.61 0.35 8.46%
P/EPS 97.37 9.85 -13.03 -10.64 6.15 14.22 -1.78 -
EY 1.03 10.15 -7.67 -9.40 16.25 7.03 -56.31 -
DY 2.20 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 0.71 0.50 1.08 1.06 0.89 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment