[AMBANK] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -10.14%
YoY- -29.75%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 5,942,915 5,132,536 4,679,636 4,303,542 4,308,916 3,785,914 3,400,551 9.74%
PBT 110,633 683,167 628,986 471,158 307,569 437,727 436,350 -20.43%
Tax -124,700 -231,509 -274,212 -294,209 -55,692 -159,651 -214,252 -8.62%
NP -14,067 451,658 354,774 176,949 251,877 278,076 222,098 -
-
NP to SH -201,178 334,007 299,466 176,949 251,877 278,076 222,098 -
-
Tax Rate 112.72% 33.89% 43.60% 62.44% 18.11% 36.47% 49.10% -
Total Cost 5,956,982 4,680,878 4,324,862 4,126,593 4,057,039 3,507,838 3,178,453 11.03%
-
Net Worth 5,857,122 4,259,320 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 18.31%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div 106,519 106,432 78,322 72,207 35,234 32,617 32,020 22.16%
Div Payout % 0.00% 31.87% 26.15% 40.81% 13.99% 11.73% 14.42% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 5,857,122 4,259,320 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 18.31%
NOSH 2,296,910 2,129,660 2,128,287 1,866,022 1,002,984 957,795 881,897 17.28%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -0.24% 8.80% 7.58% 4.11% 5.85% 7.35% 6.53% -
ROE -3.43% 7.84% 6.97% 4.74% 8.37% 9.94% 10.41% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 258.74 241.00 219.88 230.63 429.61 395.27 385.59 -6.43%
EPS -8.76 15.68 14.07 9.48 25.11 29.03 25.18 -
DPS 4.64 5.00 3.68 3.87 3.51 3.41 3.60 4.31%
NAPS 2.55 2.00 2.02 2.00 3.00 2.92 2.42 0.87%
Adjusted Per Share Value based on latest NOSH - 1,866,022
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 179.75 155.24 141.54 130.16 130.32 114.51 102.85 9.74%
EPS -6.08 10.10 9.06 5.35 7.62 8.41 6.72 -
DPS 3.22 3.22 2.37 2.18 1.07 0.99 0.97 22.12%
NAPS 1.7715 1.2882 1.3003 1.1288 0.9101 0.8459 0.6455 18.31%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 4.34 2.48 2.58 3.30 4.48 4.06 2.88 -
P/RPS 1.68 1.03 1.17 1.43 1.04 1.03 0.75 14.37%
P/EPS -49.55 15.81 18.34 34.80 17.84 13.98 11.44 -
EY -2.02 6.32 5.45 2.87 5.61 7.15 8.74 -
DY 1.07 2.02 1.43 1.17 0.78 0.84 1.25 -2.55%
P/NAPS 1.70 1.24 1.28 1.65 1.49 1.39 1.19 6.12%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 14/11/07 14/11/06 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 -
Price 4.14 2.90 2.42 3.48 2.83 3.86 2.89 -
P/RPS 1.60 1.20 1.10 1.51 0.66 0.98 0.75 13.45%
P/EPS -47.27 18.49 17.20 36.70 11.27 13.30 11.48 -
EY -2.12 5.41 5.81 2.72 8.87 7.52 8.71 -
DY 1.12 1.72 1.52 1.11 1.24 0.88 1.25 -1.81%
P/NAPS 1.62 1.45 1.20 1.74 0.94 1.32 1.19 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment