[AMBANK] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 17.39%
YoY- -24.87%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 1,226,168 1,142,683 1,083,010 1,030,635 976,771 1,200,526 1,095,610 7.80%
PBT 192,375 29,046 202,863 135,955 124,703 106,078 104,422 50.33%
Tax -69,936 -35,682 -103,947 -75,633 -73,318 -79,804 -65,454 4.51%
NP 122,439 -6,636 98,916 60,322 51,385 26,274 38,968 114.67%
-
NP to SH 106,518 -6,636 98,916 60,322 51,385 26,274 38,968 95.61%
-
Tax Rate 36.35% 122.85% 51.24% 55.63% 58.79% 75.23% 62.68% -
Total Cost 1,103,729 1,149,319 984,094 970,313 925,386 1,174,252 1,056,642 2.95%
-
Net Worth 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 3,047,285 25.48%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 78,322 - - - 72,207 - -
Div Payout % - 0.00% - - - 274.82% - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 3,047,285 25.48%
NOSH 2,130,360 1,958,055 1,873,221 1,866,022 1,859,857 1,805,181 1,523,642 25.06%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.99% -0.58% 9.13% 5.85% 5.26% 2.19% 3.56% -
ROE 2.49% -0.17% 2.64% 1.62% 1.38% 0.73% 1.28% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 57.56 58.36 57.82 55.23 52.52 66.50 71.91 -13.80%
EPS 5.00 -0.34 5.28 3.24 2.76 1.42 2.55 56.72%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.01 2.00 2.00 2.00 2.00 2.00 2.00 0.33%
Adjusted Per Share Value based on latest NOSH - 1,866,022
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 37.09 34.56 32.76 31.17 29.54 36.31 33.14 7.80%
EPS 3.22 -0.20 2.99 1.82 1.55 0.79 1.18 95.39%
DPS 0.00 2.37 0.00 0.00 0.00 2.18 0.00 -
NAPS 1.2951 1.1844 1.1331 1.1288 1.125 1.092 0.9217 25.47%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 2.51 2.81 3.26 3.30 3.30 4.04 3.10 -
P/RPS 4.36 4.82 5.64 5.97 6.28 6.07 4.31 0.77%
P/EPS 50.20 -829.13 61.74 102.08 119.44 277.57 121.21 -44.46%
EY 1.99 -0.12 1.62 0.98 0.84 0.36 0.83 79.23%
DY 0.00 1.42 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 1.25 1.41 1.63 1.65 1.65 2.02 1.55 -13.37%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 10/08/05 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 27/02/04 -
Price 2.77 2.54 3.20 3.48 3.28 3.46 4.00 -
P/RPS 4.81 4.35 5.53 6.30 6.25 5.20 5.56 -9.21%
P/EPS 55.40 -749.47 60.60 107.65 118.72 237.72 156.40 -49.96%
EY 1.81 -0.13 1.65 0.93 0.84 0.42 0.64 100.11%
DY 0.00 1.57 0.00 0.00 0.00 1.16 0.00 -
P/NAPS 1.38 1.27 1.60 1.74 1.64 1.73 2.00 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment