[CHINTEK] YoY TTM Result on 28-Feb-2015 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -6.99%
YoY- 10.94%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 140,258 108,951 101,157 106,485 111,522 108,877 144,107 -0.53%
PBT 44,830 31,891 20,683 38,288 38,267 53,401 90,517 -13.10%
Tax -9,228 -5,554 -4,091 -7,288 -10,324 -13,091 -20,002 -14.32%
NP 35,602 26,337 16,592 31,000 27,943 40,310 70,515 -12.76%
-
NP to SH 35,602 26,337 16,592 31,000 27,943 40,310 70,515 -12.76%
-
Tax Rate 20.58% 17.42% 19.78% 19.03% 26.98% 24.51% 22.10% -
Total Cost 104,656 82,614 84,565 75,485 83,579 68,567 73,592 7.29%
-
Net Worth 685,222 0 637,713 629,491 610,304 620,354 605,021 2.51%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div 15,531 14,620 7,311 18,272 39,286 33,804 42,029 -18.04%
Div Payout % 43.63% 55.51% 44.06% 58.94% 140.59% 83.86% 59.60% -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 685,222 0 637,713 629,491 610,304 620,354 605,021 2.51%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,393 -0.00%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 25.38% 24.17% 16.40% 29.11% 25.06% 37.02% 48.93% -
ROE 5.20% 0.00% 2.60% 4.92% 4.58% 6.50% 11.65% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 153.52 119.25 110.72 116.55 122.06 119.17 157.68 -0.53%
EPS 38.97 28.83 18.16 33.93 30.58 44.12 77.16 -12.76%
DPS 17.00 16.00 8.00 20.00 43.00 37.00 46.00 -18.04%
NAPS 7.50 0.00 6.98 6.89 6.68 6.79 6.62 2.52%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 153.52 119.25 110.72 116.55 122.06 119.17 157.73 -0.53%
EPS 38.97 28.83 18.16 33.93 30.58 44.12 77.18 -12.76%
DPS 17.00 16.00 8.00 20.00 43.00 37.00 46.00 -18.04%
NAPS 7.50 0.00 6.98 6.89 6.68 6.79 6.6222 2.51%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 8.02 7.78 7.77 9.28 9.60 8.91 9.00 -
P/RPS 5.22 6.52 7.02 7.96 7.86 7.48 5.71 -1.77%
P/EPS 20.58 26.99 42.79 27.35 31.39 20.19 11.66 12.02%
EY 4.86 3.71 2.34 3.66 3.19 4.95 8.57 -10.71%
DY 2.12 2.06 1.03 2.16 4.48 4.15 5.11 -16.12%
P/NAPS 1.07 0.00 1.11 1.35 1.44 1.31 1.36 -4.68%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/04/17 - 29/04/16 29/04/15 23/04/14 29/04/13 27/04/12 -
Price 8.05 0.00 8.00 9.26 9.70 9.10 9.00 -
P/RPS 5.24 0.00 7.23 7.94 7.95 7.64 5.71 -1.70%
P/EPS 20.66 0.00 44.05 27.29 31.72 20.63 11.66 12.11%
EY 4.84 0.00 2.27 3.66 3.15 4.85 8.57 -10.79%
DY 2.11 0.00 1.00 2.16 4.43 4.07 5.11 -16.20%
P/NAPS 1.07 0.00 1.15 1.34 1.45 1.34 1.36 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment