[UTDPLT] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 257,562 226,839 385,813 0 -100.00%
PBT 53,156 29,975 82,027 0 -100.00%
Tax -14,614 -5,553 -6,894 0 -100.00%
NP 38,542 24,422 75,133 0 -100.00%
-
NP to SH 38,542 24,422 75,133 0 -100.00%
-
Tax Rate 27.49% 18.53% 8.40% - -
Total Cost 219,020 202,417 310,680 0 -100.00%
-
Net Worth 551,551 541,091 549,663 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 30,301 30,307 37,878 - -100.00%
Div Payout % 78.62% 124.10% 50.42% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 551,551 541,091 549,663 0 -100.00%
NOSH 151,525 151,142 151,422 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.96% 10.77% 19.47% 0.00% -
ROE 6.99% 4.51% 13.67% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 169.98 150.08 254.79 0.00 -100.00%
EPS 25.44 16.16 49.62 0.00 -100.00%
DPS 20.00 20.00 25.00 0.00 -100.00%
NAPS 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 61.87 54.49 92.68 0.00 -100.00%
EPS 9.26 5.87 18.05 0.00 -100.00%
DPS 7.28 7.28 9.10 0.00 -100.00%
NAPS 1.325 1.2999 1.3205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.98 3.08 3.60 0.00 -
P/RPS 2.34 2.05 1.41 0.00 -100.00%
P/EPS 15.65 19.06 7.26 0.00 -100.00%
EY 6.39 5.25 13.78 0.00 -100.00%
DY 5.03 6.49 6.94 0.00 -100.00%
P/NAPS 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 27/08/01 28/08/00 - -
Price 4.40 3.60 3.60 0.00 -
P/RPS 2.59 2.40 1.41 0.00 -100.00%
P/EPS 17.30 22.28 7.26 0.00 -100.00%
EY 5.78 4.49 13.78 0.00 -100.00%
DY 4.55 5.56 6.94 0.00 -100.00%
P/NAPS 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment