[UTDPLT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 369,854 257,562 226,839 385,813 0 -100.00%
PBT 107,521 53,156 29,975 82,027 0 -100.00%
Tax -38,278 -14,614 -5,553 -6,894 0 -100.00%
NP 69,243 38,542 24,422 75,133 0 -100.00%
-
NP to SH 75,219 38,542 24,422 75,133 0 -100.00%
-
Tax Rate 35.60% 27.49% 18.53% 8.40% - -
Total Cost 300,611 219,020 202,417 310,680 0 -100.00%
-
Net Worth 738,288 551,551 541,091 549,663 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 37,859 30,301 30,307 37,878 - -100.00%
Div Payout % 50.33% 78.62% 124.10% 50.42% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 738,288 551,551 541,091 549,663 0 -100.00%
NOSH 198,464 151,525 151,142 151,422 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.72% 14.96% 10.77% 19.47% 0.00% -
ROE 10.19% 6.99% 4.51% 13.67% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 186.36 169.98 150.08 254.79 0.00 -100.00%
EPS 37.90 25.44 16.16 49.62 0.00 -100.00%
DPS 19.08 20.00 20.00 25.00 0.00 -100.00%
NAPS 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,422
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.85 61.87 54.49 92.68 0.00 -100.00%
EPS 18.07 9.26 5.87 18.05 0.00 -100.00%
DPS 9.10 7.28 7.28 9.10 0.00 -100.00%
NAPS 1.7736 1.325 1.2999 1.3205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.42 3.98 3.08 3.60 0.00 -
P/RPS 2.37 2.34 2.05 1.41 0.00 -100.00%
P/EPS 11.66 15.65 19.06 7.26 0.00 -100.00%
EY 8.57 6.39 5.25 13.78 0.00 -100.00%
DY 4.32 5.03 6.49 6.94 0.00 -100.00%
P/NAPS 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.52 4.40 3.60 3.60 0.00 -
P/RPS 2.43 2.59 2.40 1.41 0.00 -100.00%
P/EPS 11.93 17.30 22.28 7.26 0.00 -100.00%
EY 8.39 5.78 4.49 13.78 0.00 -100.00%
DY 4.22 4.55 5.56 6.94 0.00 -100.00%
P/NAPS 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment