[COMFORT] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 138.51%
YoY- 109.7%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 120,861 123,274 162,098 135,920 105,864 107,716 88,724 5.28%
PBT -22,004 -44,249 1,842 1,868 -21,993 -6,407 -2,486 43.77%
Tax 35 41 42 42 2,302 2,373 -92 -
NP -21,969 -44,208 1,884 1,910 -19,691 -4,034 -2,578 42.87%
-
NP to SH -21,969 -44,208 1,884 1,910 -19,691 -4,034 -2,578 42.87%
-
Tax Rate - - -2.28% -2.25% - - - -
Total Cost 142,830 167,482 160,214 134,010 125,555 111,750 91,302 7.73%
-
Net Worth 77,007 5,771,707 69,857 68,484 66,079 88,429 89,827 -2.53%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 77,007 5,771,707 69,857 68,484 66,079 88,429 89,827 -2.53%
NOSH 592,363 360,731 232,857 236,153 235,999 238,999 236,388 16.52%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -18.18% -35.86% 1.16% 1.41% -18.60% -3.75% -2.91% -
ROE -28.53% -0.77% 2.70% 2.79% -29.80% -4.56% -2.87% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 20.40 34.17 69.61 57.56 44.86 45.07 37.53 -9.65%
EPS -3.71 -12.26 0.81 0.81 -8.34 -1.69 -1.09 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 16.00 0.30 0.29 0.28 0.37 0.38 -16.35%
Adjusted Per Share Value based on latest NOSH - 236,153
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 20.73 21.15 27.81 23.32 18.16 18.48 15.22 5.27%
EPS -3.77 -7.58 0.32 0.33 -3.38 -0.69 -0.44 43.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 9.9009 0.1198 0.1175 0.1134 0.1517 0.1541 -2.53%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.14 0.23 0.87 0.20 0.41 0.40 0.41 -
P/RPS 0.69 0.67 1.25 0.35 0.91 0.89 1.09 -7.33%
P/EPS -3.77 -1.88 107.53 24.73 -4.91 -23.70 -37.59 -31.81%
EY -26.49 -53.28 0.93 4.04 -20.35 -4.22 -2.66 46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.01 2.90 0.69 1.46 1.08 1.08 0.00%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 22/06/07 21/06/06 -
Price 0.12 0.18 0.78 0.31 0.40 0.45 0.38 -
P/RPS 0.59 0.53 1.12 0.54 0.89 1.00 1.01 -8.56%
P/EPS -3.24 -1.47 96.41 38.33 -4.79 -26.66 -34.84 -32.66%
EY -30.91 -68.08 1.04 2.61 -20.86 -3.75 -2.87 48.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.01 2.60 1.07 1.43 1.22 1.00 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment