[COMFORT] QoQ TTM Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 138.51%
YoY- 109.7%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 147,087 135,018 133,966 135,920 136,418 124,433 116,425 16.81%
PBT 5,200 5,264 4,849 1,868 -5,073 -21,216 -24,566 -
Tax 42 42 42 42 113 1,829 1,835 -91.88%
NP 5,242 5,306 4,891 1,910 -4,960 -19,387 -22,731 -
-
NP to SH 5,242 5,306 4,891 1,910 -4,960 -19,387 -22,731 -
-
Tax Rate -0.81% -0.80% -0.87% -2.25% - - - -
Total Cost 141,845 129,712 129,075 134,010 141,378 143,820 139,156 1.28%
-
Net Worth 71,999 68,633 70,034 68,484 63,081 54,000 64,234 7.88%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 71,999 68,633 70,034 68,484 63,081 54,000 64,234 7.88%
NOSH 239,999 236,666 241,499 236,153 233,636 200,000 237,904 0.58%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.56% 3.93% 3.65% 1.41% -3.64% -15.58% -19.52% -
ROE 7.28% 7.73% 6.98% 2.79% -7.86% -35.90% -35.39% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 61.29 57.05 55.47 57.56 58.39 62.22 48.94 16.13%
EPS 2.18 2.24 2.03 0.81 -2.12 -9.69 -9.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.27 0.27 0.27 7.25%
Adjusted Per Share Value based on latest NOSH - 236,153
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.23 23.16 22.98 23.32 23.40 21.35 19.97 16.81%
EPS 0.90 0.91 0.84 0.33 -0.85 -3.33 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1177 0.1201 0.1175 0.1082 0.0926 0.1102 7.86%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.27 0.75 0.42 0.20 0.40 0.37 0.38 -
P/RPS 2.07 1.31 0.76 0.35 0.69 0.59 0.78 91.34%
P/EPS 58.15 33.45 20.74 24.73 -18.84 -3.82 -3.98 -
EY 1.72 2.99 4.82 4.04 -5.31 -26.20 -25.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 2.59 1.45 0.69 1.48 1.37 1.41 107.59%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 -
Price 1.06 0.60 0.57 0.31 0.21 0.37 0.38 -
P/RPS 1.73 1.05 1.03 0.54 0.36 0.59 0.78 69.82%
P/EPS 48.53 26.76 28.14 38.33 -9.89 -3.82 -3.98 -
EY 2.06 3.74 3.55 2.61 -10.11 -26.20 -25.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 2.07 1.97 1.07 0.78 1.37 1.41 84.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment