[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 397.1%
YoY- 215.63%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 147,087 134,346 122,838 106,344 136,418 136,213 127,742 9.82%
PBT 5,201 5,989 8,294 14,696 -5,073 -7,794 -11,552 -
Tax 42 41 42 40 113 136 184 -62.54%
NP 5,243 6,030 8,336 14,736 -4,960 -7,658 -11,368 -
-
NP to SH 5,243 6,030 8,336 14,736 -4,960 -7,658 -11,368 -
-
Tax Rate -0.81% -0.68% -0.51% -0.27% - - - -
Total Cost 141,844 128,316 114,502 91,608 141,378 143,871 139,110 1.30%
-
Net Worth 71,171 68,673 68,677 68,484 63,895 63,822 63,944 7.37%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 71,171 68,673 68,677 68,484 63,895 63,822 63,944 7.37%
NOSH 237,239 236,806 236,818 236,153 236,651 236,378 236,833 0.11%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.56% 4.49% 6.79% 13.86% -3.64% -5.62% -8.90% -
ROE 7.37% 8.78% 12.14% 21.52% -7.76% -12.00% -17.78% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 62.00 56.73 51.87 45.03 57.65 57.63 53.94 9.70%
EPS 2.21 2.55 3.52 6.24 -2.09 -3.24 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.27 0.27 0.27 7.25%
Adjusted Per Share Value based on latest NOSH - 236,153
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.23 23.05 21.07 18.24 23.40 23.37 21.91 9.83%
EPS 0.90 1.03 1.43 2.53 -0.85 -1.31 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1221 0.1178 0.1178 0.1175 0.1096 0.1095 0.1097 7.37%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.27 0.75 0.42 0.20 0.40 0.37 0.38 -
P/RPS 2.05 1.32 0.81 0.44 0.69 0.64 0.70 104.29%
P/EPS 57.47 29.45 11.93 3.21 -19.08 -11.42 -7.92 -
EY 1.74 3.40 8.38 31.20 -5.24 -8.76 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 2.59 1.45 0.69 1.48 1.37 1.41 107.59%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 -
Price 1.06 0.60 0.57 0.31 0.21 0.37 0.38 -
P/RPS 1.71 1.06 1.10 0.69 0.36 0.64 0.70 81.08%
P/EPS 47.96 23.56 16.19 4.97 -10.02 -11.42 -7.92 -
EY 2.08 4.24 6.18 20.13 -9.98 -8.76 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 2.07 1.97 1.07 0.78 1.37 1.41 84.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment