[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 174.27%
YoY- 215.63%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 147,087 100,760 61,419 26,586 136,418 102,160 63,871 74.12%
PBT 5,201 4,492 4,147 3,674 -5,073 -5,846 -5,776 -
Tax 42 31 21 10 113 102 92 -40.62%
NP 5,243 4,523 4,168 3,684 -4,960 -5,744 -5,684 -
-
NP to SH 5,243 4,523 4,168 3,684 -4,960 -5,744 -5,684 -
-
Tax Rate -0.81% -0.69% -0.51% -0.27% - - - -
Total Cost 141,844 96,237 57,251 22,902 141,378 107,904 69,555 60.60%
-
Net Worth 71,171 68,673 68,677 68,484 63,895 63,822 63,944 7.37%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 71,171 68,673 68,677 68,484 63,895 63,822 63,944 7.37%
NOSH 237,239 236,806 236,818 236,153 236,651 236,378 236,833 0.11%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.56% 4.49% 6.79% 13.86% -3.64% -5.62% -8.90% -
ROE 7.37% 6.59% 6.07% 5.38% -7.76% -9.00% -8.89% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 62.00 42.55 25.94 11.26 57.65 43.22 26.97 73.91%
EPS 2.21 1.91 1.76 1.56 -2.09 -2.43 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.27 0.27 0.27 7.25%
Adjusted Per Share Value based on latest NOSH - 236,153
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.23 17.28 10.54 4.56 23.40 17.52 10.96 74.07%
EPS 0.90 0.78 0.71 0.63 -0.85 -0.99 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1221 0.1178 0.1178 0.1175 0.1096 0.1095 0.1097 7.37%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.27 0.75 0.42 0.20 0.40 0.37 0.38 -
P/RPS 2.05 1.76 1.62 1.78 0.69 0.86 1.41 28.25%
P/EPS 57.47 39.27 23.86 12.82 -19.08 -15.23 -15.83 -
EY 1.74 2.55 4.19 7.80 -5.24 -6.57 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 2.59 1.45 0.69 1.48 1.37 1.41 107.59%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 -
Price 1.06 0.60 0.57 0.31 0.21 0.37 0.38 -
P/RPS 1.71 1.41 2.20 2.75 0.36 0.86 1.41 13.68%
P/EPS 47.96 31.41 32.39 19.87 -10.02 -15.23 -15.83 -
EY 2.08 3.18 3.09 5.03 -9.98 -6.57 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 2.07 1.97 1.07 0.78 1.37 1.41 84.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment