[RVIEW] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -13.53%
YoY- 22.93%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 27,803 22,392 20,778 29,628 16,208 11,425 12,143 14.79%
PBT 24,655 15,581 14,565 21,716 17,016 8,101 8,945 18.40%
Tax -4,484 -3,497 -3,948 -5,111 -3,508 -2,032 -2,996 6.94%
NP 20,171 12,084 10,617 16,605 13,508 6,069 5,949 22.55%
-
NP to SH 20,171 12,084 10,617 16,605 13,508 6,069 5,949 22.55%
-
Tax Rate 18.19% 22.44% 27.11% 23.54% 20.62% 25.08% 33.49% -
Total Cost 7,632 10,308 10,161 13,023 2,700 5,356 6,194 3.53%
-
Net Worth 178,333 168,051 166,507 162,842 121,266 124,478 64,973 18.31%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 9,723 9,723 679,216 13,361 5,132 1,401 1,399 38.12%
Div Payout % 48.20% 80.47% 6,397.44% 80.47% 38.00% 23.09% 23.53% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 178,333 168,051 166,507 162,842 121,266 124,478 64,973 18.31%
NOSH 64,848 64,884 64,788 64,877 64,848 64,832 64,973 -0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 72.55% 53.97% 51.10% 56.04% 83.34% 53.12% 48.99% -
ROE 11.31% 7.19% 6.38% 10.20% 11.14% 4.88% 9.16% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 42.87 34.51 32.07 45.67 24.99 17.62 18.69 14.83%
EPS 31.10 18.62 16.39 25.59 20.83 9.36 9.16 22.58%
DPS 15.00 15.00 1,048.36 20.60 7.92 2.16 2.16 38.10%
NAPS 2.75 2.59 2.57 2.51 1.87 1.92 1.00 18.35%
Adjusted Per Share Value based on latest NOSH - 64,877
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 42.87 34.53 32.04 45.69 24.99 17.62 18.72 14.80%
EPS 31.10 18.63 16.37 25.61 20.83 9.36 9.17 22.56%
DPS 14.99 14.99 1,047.36 20.60 7.92 2.16 2.16 38.08%
NAPS 2.7499 2.5914 2.5676 2.511 1.8699 1.9195 1.0019 18.31%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.80 2.88 2.12 2.10 1.85 1.70 1.74 -
P/RPS 6.53 8.35 6.61 4.60 7.40 9.65 9.31 -5.73%
P/EPS 9.00 15.46 12.94 8.20 8.88 18.16 19.00 -11.70%
EY 11.11 6.47 7.73 12.19 11.26 5.51 5.26 13.26%
DY 5.36 5.21 494.51 9.81 4.28 1.27 1.24 27.61%
P/NAPS 1.02 1.11 0.82 0.84 0.99 0.89 1.74 -8.51%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/10/11 29/10/10 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 -
Price 2.87 3.20 2.18 1.48 2.00 1.84 1.70 -
P/RPS 6.69 9.27 6.80 3.24 8.00 10.44 9.10 -4.99%
P/EPS 9.23 17.18 13.30 5.78 9.60 19.66 18.57 -10.99%
EY 10.84 5.82 7.52 17.29 10.42 5.09 5.39 12.34%
DY 5.23 4.69 480.90 13.92 3.96 1.17 1.27 26.59%
P/NAPS 1.04 1.24 0.85 0.59 1.07 0.96 1.70 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment