[RVIEW] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -12.5%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 20,994 16,624 26,333 29,673 30,744 31,616 20,936 0.18%
PBT 21,610 15,716 17,346 23,896 26,964 24,076 19,342 7.67%
Tax -3,774 -2,868 -5,320 -5,805 -6,288 -2,228 -3,847 -1.27%
NP 17,836 12,848 12,026 18,090 20,676 21,848 15,495 9.84%
-
NP to SH 17,836 12,848 12,026 18,090 20,676 21,848 15,495 9.84%
-
Tax Rate 17.46% 18.25% 30.67% 24.29% 23.32% 9.25% 19.89% -
Total Cost 3,158 3,776 14,307 11,582 10,068 9,768 5,441 -30.44%
-
Net Worth 129,661 161,573 15,470,884 162,790 159,545 158,929 152,422 -10.22%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 7,779 - 899,086 5,119 7,678 - 8,522 -5.90%
Div Payout % 43.62% - 7,476.19% 28.30% 37.14% - 55.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 129,661 161,573 15,470,884 162,790 159,545 158,929 152,422 -10.22%
NOSH 64,830 64,888 6,340,526 64,856 64,855 64,869 64,860 -0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 84.96% 77.29% 45.67% 60.97% 67.25% 69.10% 74.01% -
ROE 13.76% 7.95% 0.08% 11.11% 12.96% 13.75% 10.17% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.38 25.62 0.42 45.75 47.40 48.74 32.28 0.20%
EPS 27.50 19.80 18.54 27.89 31.88 33.68 0.24 2265.93%
DPS 12.00 0.00 14.18 7.89 11.84 0.00 13.14 -5.87%
NAPS 2.00 2.49 2.44 2.51 2.46 2.45 2.35 -10.20%
Adjusted Per Share Value based on latest NOSH - 64,877
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.37 25.63 40.60 45.75 47.40 48.74 32.28 0.18%
EPS 27.50 19.81 18.54 27.89 31.88 33.68 23.89 9.84%
DPS 11.99 0.00 1,386.17 7.89 11.84 0.00 13.14 -5.92%
NAPS 1.9991 2.4911 238.5233 2.5098 2.4598 2.4503 2.35 -10.22%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.09 1.79 1.61 2.10 2.46 2.40 2.29 -
P/RPS 6.45 6.99 387.66 4.59 5.19 4.92 7.09 -6.11%
P/EPS 7.60 9.04 848.85 7.53 7.72 7.13 9.59 -14.37%
EY 13.16 11.06 0.12 13.28 12.96 14.03 10.43 16.78%
DY 5.74 0.00 8.81 3.76 4.81 0.00 5.74 0.00%
P/NAPS 1.05 0.72 0.66 0.84 1.00 0.98 0.97 5.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/07/09 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 26/02/08 -
Price 2.05 1.90 1.80 1.48 2.30 2.45 2.50 -
P/RPS 6.33 7.42 433.41 3.23 4.85 5.03 7.75 -12.63%
P/EPS 7.45 9.60 949.02 5.31 7.21 7.27 10.46 -20.26%
EY 13.42 10.42 0.11 18.85 13.86 13.75 9.56 25.39%
DY 5.85 0.00 7.88 5.33 5.15 0.00 5.26 7.35%
P/NAPS 1.03 0.76 0.74 0.59 0.93 1.00 1.06 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment