[TECHNAX] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 3.95%
YoY- -1336.1%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 805,674 547,273 157,323 168,908 280,666 472,386 609,036 4.39%
PBT 138,108 70,388 -46,444 -218,503 17,280 -53,147 -132,974 -
Tax -17,631 -296 -1,148 640 345 37,629 158,514 -
NP 120,477 70,092 -47,592 -217,863 17,625 -15,518 25,540 26.93%
-
NP to SH 120,477 70,092 -47,592 -217,863 17,625 -57,234 -140,477 -
-
Tax Rate 12.77% 0.42% - - -2.00% - - -
Total Cost 685,197 477,181 204,915 386,771 263,041 487,904 583,496 2.50%
-
Net Worth 685,261 -366,287 186,828 230,334 452,136 425,297 308,747 13.04%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - 3,087 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 685,261 -366,287 186,828 230,334 452,136 425,297 308,747 13.04%
NOSH 1,123,380 339,154 339,687 338,727 339,952 340,238 308,747 21.96%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 14.95% 12.81% -30.25% -128.98% 6.28% -3.29% 4.19% -
ROE 17.58% 0.00% -25.47% -94.59% 3.90% -13.46% -45.50% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 71.72 161.36 46.31 49.87 82.56 138.84 197.26 -14.40%
EPS 10.72 20.67 -14.01 -64.32 5.18 -16.82 -45.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.61 -1.08 0.55 0.68 1.33 1.25 1.00 -7.31%
Adjusted Per Share Value based on latest NOSH - 338,727
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 333.28 226.39 65.08 69.87 116.10 195.41 251.94 4.39%
EPS 49.84 28.99 -19.69 -90.12 7.29 -23.68 -58.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 2.8347 -1.5152 0.7728 0.9528 1.8703 1.7593 1.2772 13.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.07 0.26 0.48 0.33 0.43 0.97 0.87 -
P/RPS 1.49 0.16 1.04 0.66 0.52 0.70 0.44 20.62%
P/EPS 9.98 1.26 -3.43 -0.51 8.29 -5.77 -1.91 -
EY 10.02 79.49 -29.19 -194.90 12.06 -17.34 -52.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/NAPS 1.75 0.00 0.87 0.49 0.32 0.78 0.87 11.34%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/11/07 17/11/06 01/06/05 31/05/04 30/05/03 30/05/02 30/05/01 -
Price 0.79 0.42 0.48 0.31 0.49 0.96 0.93 -
P/RPS 1.10 0.26 1.04 0.62 0.59 0.69 0.47 13.96%
P/EPS 7.37 2.03 -3.43 -0.48 9.45 -5.71 -2.04 -
EY 13.58 49.21 -29.19 -207.48 10.58 -17.52 -48.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
P/NAPS 1.30 0.00 0.87 0.46 0.37 0.77 0.93 5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment