[TECHNAX] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 99.21%
YoY- 254.34%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,195,447 1,455,532 805,674 547,273 157,323 168,908 280,666 24.94%
PBT -116,863 143,684 138,108 70,388 -46,444 -218,503 17,280 -
Tax 14,772 -22,047 -17,631 -296 -1,148 640 345 78.13%
NP -102,091 121,637 120,477 70,092 -47,592 -217,863 17,625 -
-
NP to SH -102,091 121,637 120,477 70,092 -47,592 -217,863 17,625 -
-
Tax Rate - 15.34% 12.77% 0.42% - - -2.00% -
Total Cost 1,297,538 1,333,895 685,197 477,181 204,915 386,771 263,041 27.79%
-
Net Worth 738,800 844,543 685,261 -366,287 186,828 230,334 452,136 7.83%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 738,800 844,543 685,261 -366,287 186,828 230,334 452,136 7.83%
NOSH 1,119,393 1,126,057 1,123,380 339,154 339,687 338,727 339,952 20.09%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -8.54% 8.36% 14.95% 12.81% -30.25% -128.98% 6.28% -
ROE -13.82% 14.40% 17.58% 0.00% -25.47% -94.59% 3.90% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 106.79 129.26 71.72 161.36 46.31 49.87 82.56 4.03%
EPS -9.12 10.80 10.72 20.67 -14.01 -64.32 5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.75 0.61 -1.08 0.55 0.68 1.33 -10.20%
Adjusted Per Share Value based on latest NOSH - 339,154
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 494.52 602.11 333.28 226.39 65.08 69.87 116.10 24.94%
EPS -42.23 50.32 49.84 28.99 -19.69 -90.12 7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0562 3.4936 2.8347 -1.5152 0.7728 0.9528 1.8703 7.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.38 1.07 0.26 0.48 0.33 0.43 -
P/RPS 0.47 0.29 1.49 0.16 1.04 0.66 0.52 -1.54%
P/EPS -5.48 3.52 9.98 1.26 -3.43 -0.51 8.29 -
EY -18.24 28.43 10.02 79.49 -29.19 -194.90 12.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 1.75 0.00 0.87 0.49 0.32 14.21%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 13/11/09 11/11/08 21/11/07 17/11/06 01/06/05 31/05/04 30/05/03 -
Price 0.51 0.31 0.79 0.42 0.48 0.31 0.49 -
P/RPS 0.48 0.24 1.10 0.26 1.04 0.62 0.59 -3.12%
P/EPS -5.59 2.87 7.37 2.03 -3.43 -0.48 9.45 -
EY -17.88 34.85 13.58 49.21 -29.19 -207.48 10.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.41 1.30 0.00 0.87 0.46 0.37 11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment