[FACBIND] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 2.5%
YoY- -557.12%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 77,198 258,955 222,228 265,467 444,183 474,618 397,923 -23.89%
PBT 5,540 -1,185 10,757 -49,850 8,088 15,758 -9,704 -
Tax -23,850 -16 -1,964 12,865 454 -1,398 -388 98.53%
NP -18,310 -1,201 8,793 -36,985 8,542 14,360 -10,092 10.42%
-
NP to SH -21,242 -3,879 6,016 -35,806 7,833 12,541 -11,979 10.00%
-
Tax Rate 430.51% - 18.26% - -5.61% 8.87% - -
Total Cost 95,508 260,156 213,435 302,452 435,641 460,258 408,015 -21.47%
-
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 5,037 - 1,258 3,349 - - -
Div Payout % - 0.00% - 0.00% 42.77% - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
NOSH 83,812 83,739 84,017 83,795 84,009 84,140 83,863 -0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -23.72% -0.46% 3.96% -13.93% 1.92% 3.03% -2.54% -
ROE -13.55% -2.25% 3.35% -20.74% 3.69% 6.11% -6.24% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 92.11 309.24 264.50 316.80 528.73 564.08 474.49 -23.88%
EPS -25.34 -4.63 7.16 -42.73 9.32 14.90 -14.28 10.02%
DPS 0.00 6.00 0.00 1.50 4.00 0.00 0.00 -
NAPS 1.87 2.06 2.14 2.06 2.53 2.44 2.29 -3.31%
Adjusted Per Share Value based on latest NOSH - 83,795
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 91.87 308.17 264.46 315.92 528.60 564.82 473.55 -23.89%
EPS -25.28 -4.62 7.16 -42.61 9.32 14.92 -14.26 10.00%
DPS 0.00 5.99 0.00 1.50 3.99 0.00 0.00 -
NAPS 1.8652 2.0529 2.1397 2.0542 2.5294 2.4432 2.2855 -3.32%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.46 0.45 0.57 0.47 0.58 1.23 0.41 -
P/RPS 0.50 0.15 0.22 0.15 0.11 0.22 0.09 33.04%
P/EPS -1.81 -9.71 7.96 -1.10 6.22 8.25 -2.87 -7.38%
EY -55.10 -10.29 12.56 -90.92 16.08 12.12 -34.84 7.93%
DY 0.00 13.33 0.00 3.19 6.90 0.00 0.00 -
P/NAPS 0.25 0.22 0.27 0.23 0.23 0.50 0.18 5.62%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 23/11/11 24/11/10 25/11/09 24/11/08 29/11/07 29/11/06 -
Price 0.46 0.50 0.64 0.44 0.54 1.03 0.53 -
P/RPS 0.50 0.16 0.24 0.14 0.10 0.18 0.11 28.67%
P/EPS -1.81 -10.79 8.94 -1.03 5.79 6.91 -3.71 -11.26%
EY -55.10 -9.26 11.19 -97.11 17.27 14.47 -26.95 12.64%
DY 0.00 12.00 0.00 3.41 7.41 0.00 0.00 -
P/NAPS 0.25 0.24 0.30 0.21 0.21 0.42 0.23 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment