[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 107.58%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 218,094 160,263 106,466 52,325 320,552 264,828 199,550 6.12%
PBT 16,748 11,990 8,161 4,090 -53,815 -50,468 -54,867 -
Tax -3,258 -4,401 -2,031 -920 15,263 14,596 15,373 -
NP 13,490 7,589 6,130 3,170 -38,552 -35,872 -39,494 -
-
NP to SH 10,764 6,080 5,162 2,782 -36,723 -34,526 -37,892 -
-
Tax Rate 19.45% 36.71% 24.89% 22.49% - - - -
Total Cost 204,604 152,674 100,336 49,155 359,104 300,700 239,044 -9.87%
-
Net Worth 181,229 176,948 175,424 172,618 169,443 173,636 171,969 3.56%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - 1,258 1,258 1,258 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 181,229 176,948 175,424 172,618 169,443 173,636 171,969 3.56%
NOSH 83,902 83,862 83,934 83,795 83,883 83,882 83,887 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 6.19% 4.74% 5.76% 6.06% -12.03% -13.55% -19.79% -
ROE 5.94% 3.44% 2.94% 1.61% -21.67% -19.88% -22.03% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 259.94 191.10 126.84 62.44 382.14 315.71 237.88 6.10%
EPS 12.83 7.25 6.15 3.32 -43.78 -41.16 -45.17 -
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 2.16 2.11 2.09 2.06 2.02 2.07 2.05 3.55%
Adjusted Per Share Value based on latest NOSH - 83,795
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 256.09 188.19 125.02 61.44 376.40 310.97 234.32 6.11%
EPS 12.64 7.14 6.06 3.27 -43.12 -40.54 -44.49 -
DPS 0.00 0.00 0.00 0.00 1.48 1.48 1.48 -
NAPS 2.1281 2.0778 2.0599 2.0269 1.9897 2.0389 2.0193 3.57%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.54 0.67 0.49 0.47 0.43 0.28 0.51 -
P/RPS 0.21 0.35 0.39 0.75 0.11 0.09 0.21 0.00%
P/EPS 4.21 9.24 7.97 14.16 -0.98 -0.68 -1.13 -
EY 23.76 10.82 12.55 7.06 -101.81 -147.00 -88.57 -
DY 0.00 0.00 0.00 0.00 3.49 5.36 2.94 -
P/NAPS 0.25 0.32 0.23 0.23 0.21 0.14 0.25 0.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 24/02/09 -
Price 0.52 0.60 0.60 0.44 0.51 0.41 0.43 -
P/RPS 0.20 0.31 0.47 0.70 0.13 0.13 0.18 7.29%
P/EPS 4.05 8.28 9.76 13.25 -1.16 -1.00 -0.95 -
EY 24.67 12.08 10.25 7.55 -85.84 -100.39 -105.05 -
DY 0.00 0.00 0.00 0.00 2.94 3.66 3.49 -
P/NAPS 0.24 0.28 0.29 0.21 0.25 0.20 0.21 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment