[FACBIND] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 226.63%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 57,831 53,797 54,141 52,325 55,724 65,278 92,140 -26.75%
PBT 4,758 3,829 4,071 4,090 -3,347 4,399 -54,992 -
Tax 1,143 -2,370 -1,111 -920 667 -777 13,895 -81.17%
NP 5,901 1,459 2,960 3,170 -2,680 3,622 -41,097 -
-
NP to SH 4,684 918 2,380 2,782 -2,197 3,366 -39,757 -
-
Tax Rate -24.02% 61.90% 27.29% 22.49% - 17.66% - -
Total Cost 51,930 52,338 51,181 49,155 58,404 61,656 133,237 -46.73%
-
Net Worth 181,341 177,704 175,147 172,618 169,464 173,756 171,944 3.62%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - 1,258 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 181,341 177,704 175,147 172,618 169,464 173,756 171,944 3.62%
NOSH 83,954 84,220 83,802 83,795 83,893 83,940 83,875 0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.20% 2.71% 5.47% 6.06% -4.81% 5.55% -44.60% -
ROE 2.58% 0.52% 1.36% 1.61% -1.30% 1.94% -23.12% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 68.88 63.88 64.61 62.44 66.42 77.77 109.85 -26.80%
EPS 5.58 1.09 2.84 3.32 2.62 4.01 -47.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 2.16 2.11 2.09 2.06 2.02 2.07 2.05 3.55%
Adjusted Per Share Value based on latest NOSH - 83,795
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 67.91 63.17 63.57 61.44 65.43 76.65 108.19 -26.75%
EPS 5.50 1.08 2.79 3.27 -2.58 3.95 -46.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
NAPS 2.1294 2.0867 2.0566 2.0269 1.9899 2.0403 2.019 3.62%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.54 0.67 0.49 0.47 0.43 0.28 0.51 -
P/RPS 0.78 1.05 0.76 0.75 0.65 0.36 0.46 42.33%
P/EPS 9.68 61.47 17.25 14.16 -16.42 6.98 -1.08 -
EY 10.33 1.63 5.80 7.06 -6.09 14.32 -92.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.25 0.32 0.23 0.23 0.21 0.14 0.25 0.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 24/02/09 -
Price 0.52 0.60 0.60 0.44 0.51 0.41 0.43 -
P/RPS 0.75 0.94 0.93 0.70 0.77 0.53 0.39 54.82%
P/EPS 9.32 55.05 21.13 13.25 -19.47 10.22 -0.91 -
EY 10.73 1.82 4.73 7.55 -5.13 9.78 -110.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.49 -
P/NAPS 0.24 0.28 0.29 0.21 0.25 0.20 0.21 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment