[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 125.14%
YoY- -29.48%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 38,870 29,506 19,008 9,170 37,900 28,089 18,934 61.74%
PBT 4,216 4,492 2,612 924 6,278 5,948 4,372 -2.39%
Tax -1,960 -934 -500 -266 -8,054 -5,441 -3,968 -37.59%
NP 2,256 3,558 2,112 658 -1,776 507 404 215.74%
-
NP to SH 1,095 2,758 1,780 701 -2,788 -325 -365 -
-
Tax Rate 46.49% 20.79% 19.14% 28.79% 128.29% 91.48% 90.76% -
Total Cost 36,614 25,948 16,896 8,512 39,676 27,582 18,530 57.66%
-
Net Worth 218,095 217,256 216,417 215,578 215,578 216,417 213,062 1.57%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 838 - - - 3,355 3,355 3,355 -60.43%
Div Payout % 76.61% - - - 0.00% 0.00% 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 218,095 217,256 216,417 215,578 215,578 216,417 213,062 1.57%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.80% 12.06% 11.11% 7.18% -4.69% 1.80% 2.13% -
ROE 0.50% 1.27% 0.82% 0.33% -1.29% -0.15% -0.17% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.34 35.18 22.66 10.93 45.18 33.49 22.57 61.75%
EPS 1.31 3.29 2.12 0.84 -3.32 -0.39 -0.44 -
DPS 1.00 0.00 0.00 0.00 4.00 4.00 4.00 -60.41%
NAPS 2.60 2.59 2.58 2.57 2.57 2.58 2.54 1.57%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.64 34.65 22.32 10.77 44.50 32.98 22.23 61.74%
EPS 1.29 3.24 2.09 0.82 -3.27 -0.38 -0.43 -
DPS 0.98 0.00 0.00 0.00 3.94 3.94 3.94 -60.55%
NAPS 2.5609 2.5511 2.5412 2.5314 2.5314 2.5412 2.5018 1.57%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.19 1.25 1.13 1.29 1.33 1.50 1.48 -
P/RPS 2.57 3.55 4.99 11.80 2.94 4.48 6.56 -46.55%
P/EPS 91.16 38.02 53.25 154.36 -40.02 -387.15 -340.13 -
EY 1.10 2.63 1.88 0.65 -2.50 -0.26 -0.29 -
DY 0.84 0.00 0.00 0.00 3.01 2.67 2.70 -54.18%
P/NAPS 0.46 0.48 0.44 0.50 0.52 0.58 0.58 -14.35%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 21/11/18 29/08/18 23/05/18 26/02/18 -
Price 1.24 1.22 1.27 1.26 1.29 1.35 1.62 -
P/RPS 2.68 3.47 5.60 11.53 2.86 4.03 7.18 -48.25%
P/EPS 94.99 37.11 59.85 150.77 -38.81 -348.44 -372.30 -
EY 1.05 2.70 1.67 0.66 -2.58 -0.29 -0.27 -
DY 0.81 0.00 0.00 0.00 3.10 2.96 2.47 -52.54%
P/NAPS 0.48 0.47 0.49 0.49 0.50 0.52 0.64 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment