[L&G] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -8.44%
YoY- 39.96%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 80,270 42,650 342,061 465,366 491,916 216,293 130,799 -7.81%
PBT 87,138 69,751 127,171 192,338 174,759 72,761 43,499 12.27%
Tax -11,074 -18,194 -35,579 -48,924 -46,082 -15,584 -10,379 1.08%
NP 76,064 51,557 91,592 143,414 128,677 57,177 33,120 14.85%
-
NP to SH 75,408 35,525 94,877 105,428 75,329 43,969 30,369 16.35%
-
Tax Rate 12.71% 26.08% 27.98% 25.44% 26.37% 21.42% 23.86% -
Total Cost 4,206 -8,907 250,469 321,952 363,239 159,116 97,679 -40.78%
-
Net Worth 1,110,409 656,862 697,385 616,716 464,324 326,697 282,106 25.64%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 43,947 22,472 218 211 122 - - -
Div Payout % 58.28% 63.26% 0.23% 0.20% 0.16% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,110,409 656,862 697,385 616,716 464,324 326,697 282,106 25.64%
NOSH 2,930,294 1,123,611 1,093,081 1,059,104 612,484 597,689 597,682 30.32%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 94.76% 120.88% 26.78% 30.82% 26.16% 26.43% 25.32% -
ROE 6.79% 5.41% 13.60% 17.10% 16.22% 13.46% 10.77% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.74 3.80 31.29 43.94 80.31 36.19 21.88 -29.25%
EPS 2.57 3.16 8.68 9.95 12.30 7.36 5.08 -10.73%
DPS 1.50 2.00 0.02 0.02 0.02 0.00 0.00 -
NAPS 0.379 0.5846 0.638 0.5823 0.7581 0.5466 0.472 -3.58%
Adjusted Per Share Value based on latest NOSH - 1,059,104
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.70 1.43 11.51 15.65 16.55 7.27 4.40 -7.81%
EPS 2.54 1.19 3.19 3.55 2.53 1.48 1.02 16.41%
DPS 1.48 0.76 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.3735 0.2209 0.2346 0.2074 0.1562 0.1099 0.0949 25.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.175 0.325 0.345 0.50 0.50 0.415 0.34 -
P/RPS 6.39 8.56 1.10 1.14 0.62 1.15 1.55 26.61%
P/EPS 6.80 10.28 3.97 5.02 4.07 5.64 6.69 0.27%
EY 14.71 9.73 25.16 19.91 24.60 17.73 14.94 -0.25%
DY 8.57 6.15 0.06 0.04 0.04 0.00 0.00 -
P/NAPS 0.46 0.56 0.54 0.86 0.66 0.76 0.72 -7.19%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 30/05/16 - 28/05/14 28/05/13 30/05/12 -
Price 0.17 0.23 0.34 0.00 0.55 0.465 0.31 -
P/RPS 6.20 6.06 1.09 0.00 0.68 1.28 1.42 27.83%
P/EPS 6.61 7.27 3.92 0.00 4.47 6.32 6.10 1.34%
EY 15.14 13.75 25.53 0.00 22.36 15.82 16.39 -1.31%
DY 8.82 8.70 0.06 0.00 0.04 0.00 0.00 -
P/NAPS 0.45 0.39 0.53 0.00 0.73 0.85 0.66 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment