[MELEWAR] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -5.81%
YoY- 53.02%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 439,128 383,891 347,155 380,202 286,771 -0.44%
PBT 66,837 65,291 40,705 81,341 52,606 -0.24%
Tax -19,249 2,988 -5,869 -12,540 -7,645 -0.95%
NP 47,588 68,279 34,836 68,801 44,961 -0.05%
-
NP to SH 47,588 68,279 34,836 68,801 44,961 -0.05%
-
Tax Rate 28.80% -4.58% 14.42% 15.42% 14.53% -
Total Cost 391,540 315,612 312,319 311,401 241,810 -0.50%
-
Net Worth 349,205 649,914 553,174 577,862 434,801 0.22%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 15,813 22,637 - - -
Div Payout % - 23.16% 64.98% - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 349,205 649,914 553,174 577,862 434,801 0.22%
NOSH 158,011 158,153 79,024 79,050 79,054 -0.71%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.84% 17.79% 10.03% 18.10% 15.68% -
ROE 13.63% 10.51% 6.30% 11.91% 10.34% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 277.91 242.73 439.30 480.96 362.75 0.27%
EPS 30.12 43.17 44.08 87.03 56.87 0.66%
DPS 0.00 10.00 28.64 0.00 0.00 -
NAPS 2.21 4.1094 7.00 7.31 5.50 0.95%
Adjusted Per Share Value based on latest NOSH - 79,050
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 121.98 106.64 96.43 105.61 79.66 -0.44%
EPS 13.22 18.97 9.68 19.11 12.49 -0.05%
DPS 0.00 4.39 6.29 0.00 0.00 -
NAPS 0.97 1.8053 1.5366 1.6052 1.2078 0.22%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 2.69 2.75 4.56 5.45 0.00 -
P/RPS 0.97 1.13 1.04 1.13 0.00 -100.00%
P/EPS 8.93 6.37 10.34 6.26 0.00 -100.00%
EY 11.20 15.70 9.67 15.97 0.00 -100.00%
DY 0.00 3.64 6.28 0.00 0.00 -
P/NAPS 1.22 0.67 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 18/12/03 04/12/02 05/12/01 15/11/00 - -
Price 2.49 2.63 4.78 5.50 0.00 -
P/RPS 0.90 1.08 1.09 1.14 0.00 -100.00%
P/EPS 8.27 6.09 10.84 6.32 0.00 -100.00%
EY 12.10 16.42 9.22 15.82 0.00 -100.00%
DY 0.00 3.80 5.99 0.00 0.00 -
P/NAPS 1.13 0.64 0.68 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment