[POS] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 46.93%
YoY- 41.95%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 885,560 826,863 802,437 715,656 668,657 621,675 187,761 29.46%
PBT 5,978 200,524 135,957 146,902 113,769 68,252 26,438 -21.92%
Tax -46,252 -56,919 -14,564 -35,024 -34,954 -21,205 -12,308 24.66%
NP -40,274 143,605 121,393 111,878 78,815 47,047 14,130 -
-
NP to SH -40,274 143,605 121,393 111,878 78,815 47,047 14,130 -
-
Tax Rate 773.70% 28.39% 10.71% 23.84% 30.72% 31.07% 46.55% -
Total Cost 925,834 683,258 681,044 603,778 589,842 574,628 173,631 32.14%
-
Net Worth 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 1,073,021 -3.64%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 53,644 - - - - 15,619 - -
Div Payout % 0.00% - - - - 33.20% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 1,073,021 -3.64%
NOSH 536,441 518,191 513,551 471,973 404,475 391,188 390,331 5.43%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -4.55% 17.37% 15.13% 15.63% 11.79% 7.57% 7.53% -
ROE -4.69% 9.24% 7.53% 7.95% 9.74% 4.19% 1.32% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 165.08 159.57 156.25 151.63 165.31 158.92 48.10 22.79%
EPS -7.51 27.71 23.64 23.70 19.49 12.03 3.62 -
DPS 10.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.60 3.00 3.14 2.98 2.00 2.8693 2.749 -8.61%
Adjusted Per Share Value based on latest NOSH - 471,973
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 113.13 105.63 102.51 91.43 85.42 79.42 23.99 29.46%
EPS -5.15 18.35 15.51 14.29 10.07 6.01 1.81 -
DPS 6.85 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.0965 1.986 2.06 1.7968 1.0334 1.4339 1.3708 -3.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.88 4.74 4.46 2.88 1.84 1.21 1.60 -
P/RPS 1.14 2.97 2.85 1.90 1.11 0.76 3.33 -16.34%
P/EPS -25.04 17.10 18.87 12.15 9.44 10.06 44.20 -
EY -3.99 5.85 5.30 8.23 10.59 9.94 2.26 -
DY 5.32 0.00 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 1.18 1.58 1.42 0.97 0.92 0.42 0.58 12.55%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 15/05/07 30/05/06 27/05/05 31/05/04 30/05/03 30/05/02 -
Price 2.08 4.44 4.28 3.04 1.95 1.39 1.70 -
P/RPS 1.26 2.78 2.74 2.00 1.18 0.87 3.53 -15.76%
P/EPS -27.71 16.02 18.11 12.82 10.01 11.56 46.96 -
EY -3.61 6.24 5.52 7.80 9.99 8.65 2.13 -
DY 4.81 0.00 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 1.30 1.48 1.36 1.02 0.98 0.48 0.62 13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment