[POS] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -28.22%
YoY- 203.94%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,314,012 1,201,613 1,146,137 902,714 908,224 885,560 826,863 7.68%
PBT 203,805 166,942 140,637 87,539 -22,558 5,978 200,524 0.25%
Tax -46,137 -51,152 -43,418 -31,790 -27,047 -46,252 -56,919 -3.30%
NP 157,668 115,790 97,219 55,749 -49,605 -40,274 143,605 1.50%
-
NP to SH 158,465 115,790 97,219 53,973 -51,926 -40,274 143,605 1.58%
-
Tax Rate 22.64% 30.64% 30.87% 36.32% - 773.70% 28.39% -
Total Cost 1,156,344 1,085,823 1,048,918 846,965 957,829 925,834 683,258 8.77%
-
Net Worth 988,734 934,341 815,733 817,916 790,064 858,306 1,554,574 -6.97%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 42,823 - - 53,707 805 53,644 - -
Div Payout % 27.02% - - 99.51% 0.00% 0.00% - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 988,734 934,341 815,733 817,916 790,064 858,306 1,554,574 -6.97%
NOSH 537,355 536,978 536,666 541,666 537,458 536,441 518,191 0.58%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 12.00% 9.64% 8.48% 6.18% -5.46% -4.55% 17.37% -
ROE 16.03% 12.39% 11.92% 6.60% -6.57% -4.69% 9.24% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 244.53 223.77 213.57 166.65 168.98 165.08 159.57 7.06%
EPS 29.49 21.56 18.12 9.96 -9.66 -7.51 27.71 1.00%
DPS 8.00 0.00 0.00 10.00 0.15 10.00 0.00 -
NAPS 1.84 1.74 1.52 1.51 1.47 1.60 3.00 -7.51%
Adjusted Per Share Value based on latest NOSH - 541,666
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 167.87 153.51 146.42 115.32 116.03 113.13 105.63 7.68%
EPS 20.24 14.79 12.42 6.90 -6.63 -5.15 18.35 1.57%
DPS 5.47 0.00 0.00 6.86 0.10 6.85 0.00 -
NAPS 1.2631 1.1936 1.0421 1.0449 1.0093 1.0965 1.986 -6.97%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.70 2.82 3.30 2.24 2.12 1.88 4.74 -
P/RPS 1.92 1.26 1.55 1.34 1.25 1.14 2.97 -6.73%
P/EPS 15.94 13.08 18.22 22.48 -21.94 -25.04 17.10 -1.11%
EY 6.27 7.65 5.49 4.45 -4.56 -3.99 5.85 1.11%
DY 1.70 0.00 0.00 4.46 0.07 5.32 0.00 -
P/NAPS 2.55 1.62 2.17 1.48 1.44 1.18 1.58 7.95%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/08/13 16/08/12 23/08/11 31/05/10 21/05/09 27/05/08 15/05/07 -
Price 5.25 2.91 3.00 2.67 2.22 2.08 4.44 -
P/RPS 2.15 1.30 1.40 1.60 1.31 1.26 2.78 -4.02%
P/EPS 17.80 13.50 16.56 26.80 -22.98 -27.71 16.02 1.69%
EY 5.62 7.41 6.04 3.73 -4.35 -3.61 6.24 -1.65%
DY 1.52 0.00 0.00 3.75 0.07 4.81 0.00 -
P/NAPS 2.85 1.67 1.97 1.77 1.51 1.30 1.48 11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment