[JAKS] YoY TTM Result on 31-Jul-2004 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ--%
YoY- 338.96%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Revenue 312,337 253,583 267,490 90,694 157,604 145,748 149,415 15.06%
PBT 14,479 -15,210 34,102 10,007 -22,928 -9,078 -98,588 -
Tax -2,902 -4,503 -8,027 11,963 38,658 -116 20,356 -
NP 11,577 -19,713 26,075 21,970 15,730 -9,194 -78,232 -
-
NP to SH 11,954 -18,668 26,075 21,970 -22,928 -9,194 -95,797 -
-
Tax Rate 20.04% - 23.54% -119.55% - - - -
Total Cost 300,760 273,296 241,415 68,724 141,874 154,942 227,647 5.44%
-
Net Worth 441,434 438,449 249,745 121,813 -554,537 -580,039 -551,415 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Net Worth 441,434 438,449 249,745 121,813 -554,537 -580,039 -551,415 -
NOSH 394,137 394,999 396,421 217,524 68,041 68,079 68,075 39.68%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
NP Margin 3.71% -7.77% 9.75% 24.22% 9.98% -6.31% -52.36% -
ROE 2.71% -4.26% 10.44% 18.04% 0.00% 0.00% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
RPS 79.25 64.20 67.48 41.69 231.63 214.08 219.48 -17.62%
EPS 3.03 -4.73 6.58 10.10 -33.70 -13.50 -140.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.63 0.56 -8.15 -8.52 -8.10 -
Adjusted Per Share Value based on latest NOSH - 217,524
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
RPS 12.61 10.24 10.80 3.66 6.36 5.89 6.03 15.07%
EPS 0.48 -0.75 1.05 0.89 -0.93 -0.37 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1771 0.1009 0.0492 -0.2239 -0.2342 -0.2227 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 - - - -
Price 1.00 0.50 1.19 1.28 0.00 0.00 0.00 -
P/RPS 1.26 0.78 1.76 3.07 0.00 0.00 0.00 -
P/EPS 32.97 -10.58 18.09 12.67 0.00 0.00 0.00 -
EY 3.03 -9.45 5.53 7.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.45 1.89 2.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Date 21/09/07 21/09/06 21/09/05 - 27/06/03 30/09/03 28/06/02 -
Price 0.82 0.46 1.05 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.72 1.56 0.00 0.00 0.00 0.00 -
P/EPS 27.04 -9.73 15.96 0.00 0.00 0.00 0.00 -
EY 3.70 -10.27 6.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.41 1.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment