[ANCOMNY] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 623.45%
YoY- 126.32%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 1,594,375 1,545,614 1,592,139 1,941,274 2,015,082 1,709,481 1,408,542 2.08%
PBT 42,912 30,291 20,049 43,108 393 17,627 -611 -
Tax -20,463 -24,611 -18,844 -19,488 -15,305 -7,559 -8,008 16.90%
NP 22,449 5,680 1,205 23,620 -14,912 10,068 -8,619 -
-
NP to SH 8,075 2,601 -2,618 5,491 -20,864 -487 -16,330 -
-
Tax Rate 47.69% 81.25% 93.99% 45.21% 3,894.40% 42.88% - -
Total Cost 1,571,926 1,539,934 1,590,934 1,917,654 2,029,994 1,699,413 1,417,161 1.74%
-
Net Worth 299,003 289,440 279,131 278,906 281,387 305,800 221,111 5.15%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - 2,159 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 299,003 289,440 279,131 278,906 281,387 305,800 221,111 5.15%
NOSH 215,110 215,999 216,380 216,206 216,451 220,000 221,111 -0.45%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 1.41% 0.37% 0.08% 1.22% -0.74% 0.59% -0.61% -
ROE 2.70% 0.90% -0.94% 1.97% -7.41% -0.16% -7.39% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 741.19 715.56 735.80 897.88 930.96 777.04 637.03 2.55%
EPS 3.75 1.20 -1.21 2.54 -9.64 -0.22 -7.39 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.29 1.29 1.30 1.39 1.00 5.63%
Adjusted Per Share Value based on latest NOSH - 216,206
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 136.80 132.61 136.61 166.56 172.89 146.67 120.85 2.08%
EPS 0.69 0.22 -0.22 0.47 -1.79 -0.04 -1.40 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.2483 0.2395 0.2393 0.2414 0.2624 0.1897 5.15%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.38 0.37 0.49 0.425 0.35 0.37 0.45 -
P/RPS 0.05 0.05 0.07 0.05 0.04 0.05 0.07 -5.44%
P/EPS 10.12 30.73 -40.50 16.73 -3.63 -167.15 -6.09 -
EY 9.88 3.25 -2.47 5.98 -27.54 -0.60 -16.41 -
DY 0.00 0.00 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.38 0.33 0.27 0.27 0.45 -8.15%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 -
Price 0.615 0.365 0.455 0.54 0.31 0.36 0.43 -
P/RPS 0.08 0.05 0.06 0.06 0.03 0.05 0.07 2.24%
P/EPS 16.38 30.31 -37.61 21.26 -3.22 -162.63 -5.82 -
EY 6.10 3.30 -2.66 4.70 -31.09 -0.61 -17.18 -
DY 0.00 0.00 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.35 0.42 0.24 0.26 0.43 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment