[ANCOMNY] YoY TTM Result on 28-Feb-2013 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -15.08%
YoY- -4184.19%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 1,545,614 1,592,139 1,941,274 2,015,082 1,709,481 1,408,542 1,438,813 1.19%
PBT 30,291 20,049 43,108 393 17,627 -611 35,757 -2.72%
Tax -24,611 -18,844 -19,488 -15,305 -7,559 -8,008 -33,669 -5.08%
NP 5,680 1,205 23,620 -14,912 10,068 -8,619 2,088 18.13%
-
NP to SH 2,601 -2,618 5,491 -20,864 -487 -16,330 -3,867 -
-
Tax Rate 81.25% 93.99% 45.21% 3,894.40% 42.88% - 94.16% -
Total Cost 1,539,934 1,590,934 1,917,654 2,029,994 1,699,413 1,417,161 1,436,725 1.16%
-
Net Worth 289,440 279,131 278,906 281,387 305,800 221,111 326,562 -1.98%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - 2,159 - - - - 4,445 -
Div Payout % - 0.00% - - - - 0.00% -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 289,440 279,131 278,906 281,387 305,800 221,111 326,562 -1.98%
NOSH 215,999 216,380 216,206 216,451 220,000 221,111 217,708 -0.13%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.37% 0.08% 1.22% -0.74% 0.59% -0.61% 0.15% -
ROE 0.90% -0.94% 1.97% -7.41% -0.16% -7.39% -1.18% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 715.56 735.80 897.88 930.96 777.04 637.03 660.89 1.33%
EPS 1.20 -1.21 2.54 -9.64 -0.22 -7.39 -1.78 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 2.04 -
NAPS 1.34 1.29 1.29 1.30 1.39 1.00 1.50 -1.86%
Adjusted Per Share Value based on latest NOSH - 216,451
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 132.71 136.71 166.68 173.02 146.78 120.94 123.54 1.19%
EPS 0.22 -0.22 0.47 -1.79 -0.04 -1.40 -0.33 -
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.38 -
NAPS 0.2485 0.2397 0.2395 0.2416 0.2626 0.1899 0.2804 -1.99%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.37 0.49 0.425 0.35 0.37 0.45 0.57 -
P/RPS 0.05 0.07 0.05 0.04 0.05 0.07 0.09 -9.32%
P/EPS 30.73 -40.50 16.73 -3.63 -167.15 -6.09 -32.09 -
EY 3.25 -2.47 5.98 -27.54 -0.60 -16.41 -3.12 -
DY 0.00 2.04 0.00 0.00 0.00 0.00 3.58 -
P/NAPS 0.28 0.38 0.33 0.27 0.27 0.45 0.38 -4.95%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 -
Price 0.365 0.455 0.54 0.31 0.36 0.43 0.58 -
P/RPS 0.05 0.06 0.06 0.03 0.05 0.07 0.09 -9.32%
P/EPS 30.31 -37.61 21.26 -3.22 -162.63 -5.82 -32.65 -
EY 3.30 -2.66 4.70 -31.09 -0.61 -17.18 -3.06 -
DY 0.00 2.20 0.00 0.00 0.00 0.00 3.52 -
P/NAPS 0.27 0.35 0.42 0.24 0.26 0.43 0.39 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment