[ANCOMNY] YoY TTM Result on 31-Aug-2012 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-Aug-2012 [#1]
Profit Trend
QoQ- -33.47%
YoY- -149.61%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 1,533,839 1,788,166 2,007,079 1,879,037 1,540,153 1,447,371 1,409,038 1.42%
PBT 29,323 41,277 11,265 6,858 15,228 9,436 10,478 18.70%
Tax -25,864 -17,709 -18,772 -11,126 -8,710 -7,924 -29,612 -2.22%
NP 3,459 23,568 -7,507 -4,268 6,518 1,512 -19,134 -
-
NP to SH 951 8,377 -14,243 -12,031 -4,820 -10,422 -13,834 -
-
Tax Rate 88.20% 42.90% 166.64% 162.23% 57.20% 83.98% 282.61% -
Total Cost 1,530,380 1,764,598 2,014,586 1,883,305 1,533,635 1,445,859 1,428,172 1.15%
-
Net Worth 292,769 277,069 274,026 294,173 301,739 290,958 216,371 5.16%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - 2,159 - - - - 4,445 -
Div Payout % - 25.78% - - - - 0.00% -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 292,769 277,069 274,026 294,173 301,739 290,958 216,371 5.16%
NOSH 218,484 214,782 215,769 216,304 214,000 203,467 216,371 0.16%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 0.23% 1.32% -0.37% -0.23% 0.42% 0.10% -1.36% -
ROE 0.32% 3.02% -5.20% -4.09% -1.60% -3.58% -6.39% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 702.03 832.55 930.20 868.70 719.70 711.35 651.21 1.25%
EPS 0.44 3.90 -6.60 -5.56 -2.25 -5.12 -6.39 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 2.05 -
NAPS 1.34 1.29 1.27 1.36 1.41 1.43 1.00 4.99%
Adjusted Per Share Value based on latest NOSH - 216,304
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 151.13 176.19 197.76 185.15 151.75 142.61 138.84 1.42%
EPS 0.09 0.83 -1.40 -1.19 -0.47 -1.03 -1.36 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.2885 0.273 0.27 0.2899 0.2973 0.2867 0.2132 5.16%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.35 0.585 0.31 0.38 0.36 0.52 0.63 -
P/RPS 0.05 0.07 0.03 0.04 0.05 0.07 0.10 -10.90%
P/EPS 80.41 15.00 -4.70 -6.83 -15.98 -10.15 -9.85 -
EY 1.24 6.67 -21.29 -14.64 -6.26 -9.85 -10.15 -
DY 0.00 1.71 0.00 0.00 0.00 0.00 3.26 -
P/NAPS 0.26 0.45 0.24 0.28 0.26 0.36 0.63 -13.70%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/10/15 23/10/14 29/10/13 29/10/12 27/10/11 26/10/10 27/10/09 -
Price 0.395 0.465 0.355 0.44 0.35 0.54 0.61 -
P/RPS 0.06 0.06 0.04 0.05 0.05 0.08 0.09 -6.53%
P/EPS 90.75 11.92 -5.38 -7.91 -15.54 -10.54 -9.54 -
EY 1.10 8.39 -18.59 -12.64 -6.44 -9.49 -10.48 -
DY 0.00 2.15 0.00 0.00 0.00 0.00 3.37 -
P/NAPS 0.29 0.36 0.28 0.32 0.25 0.38 0.61 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment