[ANCOMNY] QoQ TTM Result on 31-Aug-2012 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-Aug-2012 [#1]
Profit Trend
QoQ- -33.47%
YoY- -149.61%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Revenue 2,032,564 2,015,082 1,954,041 1,879,037 1,750,204 1,709,481 1,667,139 14.11%
PBT 4,248 393 -490 6,858 13,431 17,627 19,415 -63.65%
Tax -16,781 -15,305 -11,507 -11,126 -13,027 -7,559 -9,157 49.69%
NP -12,533 -14,912 -11,997 -4,268 404 10,068 10,258 -
-
NP to SH -19,906 -20,864 -18,130 -12,031 -9,014 -487 -1,230 538.72%
-
Tax Rate 395.03% 3,894.40% - 162.23% 96.99% 42.88% 47.16% -
Total Cost 2,045,097 2,029,994 1,966,038 1,883,305 1,749,800 1,699,413 1,656,881 15.05%
-
Net Worth 277,395 281,387 283,181 294,173 298,758 305,800 304,442 -6.00%
Dividend
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Net Worth 277,395 281,387 283,181 294,173 298,758 305,800 304,442 -6.00%
NOSH 216,714 216,451 216,169 216,304 216,491 220,000 215,916 0.24%
Ratio Analysis
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
NP Margin -0.62% -0.74% -0.61% -0.23% 0.02% 0.59% 0.62% -
ROE -7.18% -7.41% -6.40% -4.09% -3.02% -0.16% -0.40% -
Per Share
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 937.90 930.96 903.94 868.70 808.44 777.04 772.12 13.83%
EPS -9.19 -9.64 -8.39 -5.56 -4.16 -0.22 -0.57 537.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.31 1.36 1.38 1.39 1.41 -6.23%
Adjusted Per Share Value based on latest NOSH - 216,304
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 174.59 173.09 167.85 161.40 150.34 146.84 143.20 14.11%
EPS -1.71 -1.79 -1.56 -1.03 -0.77 -0.04 -0.11 521.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2383 0.2417 0.2432 0.2527 0.2566 0.2627 0.2615 -6.00%
Price Multiplier on Financial Quarter End Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.39 0.35 0.39 0.38 0.34 0.37 0.38 -
P/RPS 0.04 0.04 0.04 0.04 0.04 0.05 0.05 -13.81%
P/EPS -4.25 -3.63 -4.65 -6.83 -8.17 -167.15 -66.71 -84.02%
EY -23.55 -27.54 -21.51 -14.64 -12.25 -0.60 -1.50 525.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.30 0.28 0.25 0.27 0.27 7.26%
Price Multiplier on Announcement Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/07/13 30/04/13 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 -
Price 0.335 0.31 0.35 0.44 0.39 0.36 0.35 -
P/RPS 0.04 0.03 0.04 0.05 0.05 0.05 0.05 -13.81%
P/EPS -3.65 -3.22 -4.17 -7.91 -9.37 -162.63 -61.44 -84.74%
EY -27.42 -31.09 -23.96 -12.64 -10.68 -0.61 -1.63 555.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.27 0.32 0.28 0.26 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment