[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2012 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-Aug-2012 [#1]
Profit Trend
QoQ- -76.61%
YoY- -313.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Revenue 2,032,564 2,009,498 2,061,038 2,062,856 1,750,204 1,656,328 1,653,364 14.74%
PBT 4,248 -1,625 -6,456 1,988 10,207 15,758 21,386 -65.92%
Tax -16,781 -14,168 -12,338 -9,812 -9,803 -11,130 -15,378 5.98%
NP -12,533 -15,793 -18,794 -7,824 404 4,628 6,008 -
-
NP to SH -19,906 -20,597 -25,340 -15,920 -9,014 -4,797 -7,108 98.55%
-
Tax Rate 395.03% - - 493.56% 96.04% 70.63% 71.91% -
Total Cost 2,045,097 2,025,291 2,079,832 2,070,680 1,749,800 1,651,700 1,647,356 15.49%
-
Net Worth 270,254 281,266 283,237 294,173 298,179 301,278 305,557 -7.85%
Dividend
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Net Worth 270,254 281,266 283,237 294,173 298,179 301,278 305,557 -7.85%
NOSH 216,203 216,358 216,211 216,304 216,072 216,746 216,707 -0.15%
Ratio Analysis
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
NP Margin -0.62% -0.79% -0.91% -0.38% 0.02% 0.28% 0.36% -
ROE -7.37% -7.32% -8.95% -5.41% -3.02% -1.59% -2.33% -
Per Share
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 940.11 928.78 953.25 953.68 810.01 764.18 762.95 14.92%
EPS -9.21 -9.52 -11.72 -7.36 -4.17 -2.21 -3.28 98.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.30 1.31 1.36 1.38 1.39 1.41 -7.70%
Adjusted Per Share Value based on latest NOSH - 216,304
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 174.52 172.54 176.97 177.12 150.28 142.22 141.96 14.74%
EPS -1.71 -1.77 -2.18 -1.37 -0.77 -0.41 -0.61 98.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.2415 0.2432 0.2526 0.256 0.2587 0.2624 -7.87%
Price Multiplier on Financial Quarter End Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.39 0.35 0.39 0.38 0.34 0.37 0.38 -
P/RPS 0.04 0.04 0.04 0.04 0.04 0.05 0.05 -13.81%
P/EPS -4.24 -3.68 -3.33 -5.16 -8.15 -16.72 -11.59 -48.81%
EY -23.61 -27.20 -30.05 -19.37 -12.27 -5.98 -8.63 95.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.30 0.28 0.25 0.27 0.27 9.63%
Price Multiplier on Announcement Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/07/13 30/04/13 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 -
Price 0.335 0.31 0.35 0.44 0.39 0.36 0.35 -
P/RPS 0.04 0.03 0.04 0.05 0.05 0.05 0.05 -13.81%
P/EPS -3.64 -3.26 -2.99 -5.98 -9.35 -16.27 -10.67 -51.14%
EY -27.48 -30.71 -33.49 -16.73 -10.70 -6.15 -9.37 104.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.27 0.32 0.28 0.26 0.25 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment