[MERIDIAN] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -17.07%
YoY- 297.06%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 132,437 223,966 116,334 68,854 54,055 47,782 66,775 12.08%
PBT 15,542 45,175 13,444 12,950 -5,723 -26,089 -37,824 -
Tax -2,690 -9,796 -4,141 -94 -801 -516 15,113 -
NP 12,852 35,379 9,303 12,856 -6,524 -26,605 -22,711 -
-
NP to SH 12,852 35,431 9,303 12,856 -6,524 -26,605 -22,711 -
-
Tax Rate 17.31% 21.68% 30.80% 0.73% - - - -
Total Cost 119,585 188,587 107,031 55,998 60,579 74,387 89,486 4.94%
-
Net Worth 249,599 209,433 171,542 148,499 136,486 132,422 162,029 7.46%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 5,685 4,224 - - - - -
Div Payout % - 16.05% 45.42% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 249,599 209,433 171,542 148,499 136,486 132,422 162,029 7.46%
NOSH 480,000 455,289 451,428 424,285 426,521 427,170 426,392 1.99%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.70% 15.80% 8.00% 18.67% -12.07% -55.68% -34.01% -
ROE 5.15% 16.92% 5.42% 8.66% -4.78% -20.09% -14.02% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 27.59 49.19 25.77 16.23 12.67 11.19 15.66 9.89%
EPS 2.68 7.78 2.06 3.03 -1.53 -6.23 -5.33 -
DPS 0.00 1.27 0.94 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.46 0.38 0.35 0.32 0.31 0.38 5.36%
Adjusted Per Share Value based on latest NOSH - 424,285
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 57.98 98.04 50.93 30.14 23.66 20.92 29.23 12.08%
EPS 5.63 15.51 4.07 5.63 -2.86 -11.65 -9.94 -
DPS 0.00 2.49 1.85 0.00 0.00 0.00 0.00 -
NAPS 1.0927 0.9168 0.7509 0.6501 0.5975 0.5797 0.7093 7.46%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.725 0.79 0.72 0.27 0.15 0.10 0.09 -
P/RPS 2.63 1.61 2.79 1.66 1.18 0.89 0.57 29.01%
P/EPS 27.08 10.15 34.94 8.91 -9.81 -1.61 -1.69 -
EY 3.69 9.85 2.86 11.22 -10.20 -62.28 -59.18 -
DY 0.00 1.61 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.72 1.89 0.77 0.47 0.32 0.24 33.99%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 22/08/13 28/08/12 26/08/11 25/08/10 25/08/09 22/08/08 -
Price 0.70 0.78 0.69 0.29 0.20 0.09 0.09 -
P/RPS 2.54 1.59 2.68 1.79 1.58 0.80 0.57 28.26%
P/EPS 26.14 10.02 33.48 9.57 -13.08 -1.45 -1.69 -
EY 3.83 9.98 2.99 10.45 -7.65 -69.20 -59.18 -
DY 0.00 1.63 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.70 1.82 0.83 0.63 0.29 0.24 33.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment