[COASTAL] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 0.29%
YoY- -28.19%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 649,350 1,613,916 817,405 700,407 796,153 689,943 527,059 3.25%
PBT 56,712 164,359 169,612 118,064 166,340 212,764 179,043 -16.19%
Tax -11,039 -785 63 870 -719 900 -788 50.03%
NP 45,673 163,574 169,675 118,934 165,621 213,664 178,255 -18.88%
-
NP to SH 45,673 163,574 169,675 118,934 165,621 213,664 178,255 -18.88%
-
Tax Rate 19.47% 0.48% -0.04% -0.74% 0.43% -0.42% 0.44% -
Total Cost 603,677 1,450,342 647,730 581,473 630,532 476,279 348,804 8.79%
-
Net Worth 1,696,441 1,774,299 1,140,377 860,169 780,419 649,913 487,346 21.12%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 15,896 30,807 31,053 27,049 38,633 38,050 10,623 6.39%
Div Payout % 34.80% 18.83% 18.30% 22.74% 23.33% 17.81% 5.96% -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,696,441 1,774,299 1,140,377 860,169 780,419 649,913 487,346 21.12%
NOSH 526,779 531,275 487,195 482,996 482,872 362,351 362,393 5.91%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 7.03% 10.14% 20.76% 16.98% 20.80% 30.97% 33.82% -
ROE 2.69% 9.22% 14.88% 13.83% 21.22% 32.88% 36.58% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 123.27 303.78 167.78 145.01 164.88 190.41 145.44 -2.50%
EPS 8.67 30.79 34.83 24.62 34.30 58.97 49.19 -23.41%
DPS 3.00 5.80 6.40 5.60 8.00 10.50 2.93 0.36%
NAPS 3.2204 3.3397 2.3407 1.7809 1.6162 1.7936 1.3448 14.36%
Adjusted Per Share Value based on latest NOSH - 482,996
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 118.11 293.56 148.68 127.40 144.82 125.50 95.87 3.25%
EPS 8.31 29.75 30.86 21.63 30.13 38.86 32.42 -18.87%
DPS 2.89 5.60 5.65 4.92 7.03 6.92 1.93 6.40%
NAPS 3.0857 3.2273 2.0743 1.5646 1.4195 1.1822 0.8865 21.12%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.51 1.87 5.05 1.99 1.99 2.27 1.82 -
P/RPS 1.22 0.62 3.01 1.37 1.21 1.19 1.25 -0.37%
P/EPS 17.42 6.07 14.50 8.08 5.80 3.85 3.70 26.88%
EY 5.74 16.46 6.90 12.37 17.24 25.98 27.03 -21.19%
DY 1.99 3.10 1.27 2.81 4.02 4.63 1.61 3.31%
P/NAPS 0.47 0.56 2.16 1.12 1.23 1.27 1.35 -14.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/11/16 25/11/15 28/05/14 28/05/13 24/05/12 27/05/11 25/05/10 -
Price 1.37 1.94 4.84 2.18 1.88 2.72 1.56 -
P/RPS 1.11 0.64 2.88 1.50 1.14 1.43 1.07 0.56%
P/EPS 15.80 6.30 13.90 8.85 5.48 4.61 3.17 27.99%
EY 6.33 15.87 7.20 11.30 18.24 21.68 31.53 -21.86%
DY 2.19 2.99 1.32 2.57 4.26 3.86 1.88 2.37%
P/NAPS 0.43 0.58 2.07 1.22 1.16 1.52 1.16 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment