[COASTAL] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -31.13%
YoY- -72.08%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 180,429 148,405 392,290 649,350 1,613,916 817,405 700,407 -18.82%
PBT 36,079 -544,139 68,582 56,712 164,359 169,612 118,064 -16.66%
Tax -14,981 -14,692 -19,368 -11,039 -785 63 870 -
NP 21,098 -558,831 49,214 45,673 163,574 169,675 118,934 -23.34%
-
NP to SH 21,098 -558,893 49,203 45,673 163,574 169,675 118,934 -23.34%
-
Tax Rate 41.52% - 28.24% 19.47% 0.48% -0.04% -0.74% -
Total Cost 159,331 707,236 343,076 603,677 1,450,342 647,730 581,473 -18.04%
-
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 1,140,377 860,169 5.34%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - 10,553 15,896 30,807 31,053 27,049 -
Div Payout % - - 21.45% 34.80% 18.83% 18.30% 22.74% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,774,299 1,140,377 860,169 5.34%
NOSH 531,888 531,599 531,599 526,779 531,275 487,195 482,996 1.49%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin 11.69% -376.56% 12.55% 7.03% 10.14% 20.76% 16.98% -
ROE 1.75% -46.95% 2.73% 2.69% 9.22% 14.88% 13.83% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 34.19 28.14 74.38 123.27 303.78 167.78 145.01 -19.92%
EPS 4.00 -105.97 9.33 8.67 30.79 34.83 24.62 -24.37%
DPS 0.00 0.00 2.00 3.00 5.80 6.40 5.60 -
NAPS 2.2874 2.257 3.4131 3.2204 3.3397 2.3407 1.7809 3.92%
Adjusted Per Share Value based on latest NOSH - 526,779
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 32.82 26.99 71.35 118.11 293.56 148.68 127.40 -18.82%
EPS 3.84 -101.66 8.95 8.31 29.75 30.86 21.63 -23.33%
DPS 0.00 0.00 1.92 2.89 5.60 5.65 4.92 -
NAPS 2.1955 2.1652 3.2742 3.0857 3.2273 2.0743 1.5646 5.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.935 0.94 1.28 1.51 1.87 5.05 1.99 -
P/RPS 2.73 3.34 1.72 1.22 0.62 3.01 1.37 11.18%
P/EPS 23.39 -0.89 13.72 17.42 6.07 14.50 8.08 17.75%
EY 4.28 -112.73 7.29 5.74 16.46 6.90 12.37 -15.05%
DY 0.00 0.00 1.56 1.99 3.10 1.27 2.81 -
P/NAPS 0.41 0.42 0.38 0.47 0.56 2.16 1.12 -14.31%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 28/05/14 28/05/13 -
Price 1.26 0.895 1.45 1.37 1.94 4.84 2.18 -
P/RPS 3.69 3.18 1.95 1.11 0.64 2.88 1.50 14.84%
P/EPS 31.51 -0.84 15.54 15.80 6.30 13.90 8.85 21.56%
EY 3.17 -118.40 6.43 6.33 15.87 7.20 11.30 -17.75%
DY 0.00 0.00 1.38 2.19 2.99 1.32 2.57 -
P/NAPS 0.55 0.40 0.42 0.43 0.58 2.07 1.22 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment