[ALAQAR] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 2.4%
YoY- -25.5%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 109,794 109,068 107,694 105,252 89,347 75,898 65,099 9.09%
PBT 68,738 73,640 76,856 65,361 87,569 46,943 56,368 3.35%
Tax -279 -1,936 -2,706 -952 -1,119 -525 -569 -11.18%
NP 68,459 71,704 74,150 64,409 86,450 46,418 55,799 3.46%
-
NP to SH 68,459 71,704 74,150 64,409 86,450 46,418 55,799 3.46%
-
Tax Rate 0.41% 2.63% 3.52% 1.46% 1.28% 1.12% 1.01% -
Total Cost 41,335 37,364 33,544 40,843 2,897 29,480 9,300 28.19%
-
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 118,471 80,202 54,587 54,323 49,197 44,804 34,628 22.72%
Div Payout % 173.06% 111.85% 73.62% 84.34% 56.91% 96.52% 62.06% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
NOSH 728,226 696,499 696,103 695,870 639,999 580,520 519,836 5.77%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 62.35% 65.74% 68.85% 61.20% 96.76% 61.16% 85.71% -
ROE 7.80% 8.73% 9.25% 8.23% 12.06% 7.54% 10.13% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.08 15.66 15.47 15.13 13.96 13.07 12.52 3.14%
EPS 9.40 10.29 10.65 9.26 13.51 8.00 10.73 -2.17%
DPS 16.27 11.51 7.85 7.80 7.69 7.72 6.66 16.03%
NAPS 1.2047 1.1797 1.152 1.125 1.12 1.06 1.06 2.15%
Adjusted Per Share Value based on latest NOSH - 695,870
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.08 12.99 12.83 12.54 10.64 9.04 7.75 9.10%
EPS 8.15 8.54 8.83 7.67 10.30 5.53 6.65 3.44%
DPS 14.11 9.55 6.50 6.47 5.86 5.34 4.12 22.75%
NAPS 1.0449 0.9786 0.9551 0.9324 0.8537 0.7329 0.6563 8.05%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.38 1.40 1.31 1.31 1.17 1.04 -
P/RPS 10.08 8.81 9.05 8.66 9.38 8.95 8.30 3.28%
P/EPS 16.17 13.40 13.14 14.15 9.70 14.63 9.69 8.90%
EY 6.18 7.46 7.61 7.07 10.31 6.83 10.32 -8.18%
DY 10.70 8.34 5.61 5.95 5.87 6.60 6.41 8.90%
P/NAPS 1.26 1.17 1.22 1.16 1.17 1.10 0.98 4.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 -
Price 1.55 1.33 1.36 1.32 1.36 1.16 1.03 -
P/RPS 10.28 8.49 8.79 8.73 9.74 8.87 8.22 3.79%
P/EPS 16.49 12.92 12.77 14.26 10.07 14.51 9.60 9.42%
EY 6.07 7.74 7.83 7.01 9.93 6.89 10.42 -8.60%
DY 10.50 8.65 5.77 5.91 5.65 6.65 6.47 8.39%
P/NAPS 1.29 1.13 1.18 1.17 1.21 1.09 0.97 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment