[ALAQAR] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -38.38%
YoY- 12.08%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 26,820 26,800 26,932 26,867 26,745 26,623 25,017 4.73%
PBT 32,936 14,733 14,169 13,987 23,306 14,341 13,727 78.93%
Tax -1,868 -215 -432 0 -607 -75 -270 261.80%
NP 31,068 14,518 13,737 13,987 22,699 14,266 13,457 74.41%
-
NP to SH 31,068 14,518 13,737 13,987 22,699 14,266 13,457 74.41%
-
Tax Rate 5.67% 1.46% 3.05% 0.00% 2.60% 0.52% 1.97% -
Total Cost -4,248 12,282 13,195 12,880 4,046 12,357 11,560 -
-
Net Worth 815,291 781,818 798,070 782,854 790,475 779,410 766,979 4.14%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - 26,813 - 31,592 - - 22,730 -
Div Payout % - 184.69% - 225.87% - - 168.91% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 815,291 781,818 798,070 782,854 790,475 779,410 766,979 4.14%
NOSH 696,591 694,641 697,309 695,870 687,848 695,902 697,253 -0.06%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 115.84% 54.17% 51.01% 52.06% 84.87% 53.59% 53.79% -
ROE 3.81% 1.86% 1.72% 1.79% 2.87% 1.83% 1.75% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 3.85 3.86 3.86 3.86 3.89 3.83 3.59 4.75%
EPS 4.46 2.09 1.97 2.01 3.30 2.05 1.93 74.52%
DPS 0.00 3.86 0.00 4.54 0.00 0.00 3.26 -
NAPS 1.1704 1.1255 1.1445 1.125 1.1492 1.12 1.10 4.21%
Adjusted Per Share Value based on latest NOSH - 695,870
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 3.19 3.19 3.21 3.20 3.19 3.17 2.98 4.63%
EPS 3.70 1.73 1.64 1.67 2.70 1.70 1.60 74.60%
DPS 0.00 3.19 0.00 3.76 0.00 0.00 2.71 -
NAPS 0.971 0.9312 0.9505 0.9324 0.9415 0.9283 0.9135 4.14%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.33 1.39 1.33 1.31 1.29 1.45 1.37 -
P/RPS 34.54 36.03 34.44 33.93 33.18 37.90 38.18 -6.44%
P/EPS 29.82 66.51 67.51 65.17 39.09 70.73 70.98 -43.81%
EY 3.35 1.50 1.48 1.53 2.56 1.41 1.41 77.77%
DY 0.00 2.78 0.00 3.47 0.00 0.00 2.38 -
P/NAPS 1.14 1.24 1.16 1.16 1.12 1.29 1.25 -5.94%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 26/11/13 28/08/13 21/05/13 26/02/13 27/11/12 27/08/12 -
Price 1.34 1.35 1.31 1.32 1.30 1.30 1.43 -
P/RPS 34.80 34.99 33.92 34.19 33.43 33.98 39.86 -8.63%
P/EPS 30.04 64.59 66.50 65.67 39.39 63.41 74.09 -45.12%
EY 3.33 1.55 1.50 1.52 2.54 1.58 1.35 82.26%
DY 0.00 2.86 0.00 3.44 0.00 0.00 2.28 -
P/NAPS 1.14 1.20 1.14 1.17 1.13 1.16 1.30 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment