[ALAQAR] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.85%
YoY- 4.9%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 112,163 106,908 107,824 103,551 100,289 102,328 109,794 0.35%
PBT 74,285 15,569 75,689 91,523 87,870 62,675 68,738 1.30%
Tax 769 -1,053 14 -928 -1,508 -546 -279 -
NP 75,054 14,516 75,703 90,595 86,362 62,129 68,459 1.54%
-
NP to SH 75,054 14,516 75,703 90,595 86,362 62,129 68,459 1.54%
-
Tax Rate -1.04% 6.76% -0.02% 1.01% 1.72% 0.87% 0.41% -
Total Cost 37,109 92,392 32,121 12,956 13,927 40,199 41,335 -1.78%
-
Net Worth 950,966 936,246 957,516 948,463 910,647 883,484 877,294 1.35%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 57,406 50,120 57,038 56,383 56,073 56,073 118,471 -11.36%
Div Payout % 76.49% 345.28% 75.35% 62.24% 64.93% 90.25% 173.06% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 950,966 936,246 957,516 948,463 910,647 883,484 877,294 1.35%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.17%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 66.92% 13.58% 70.21% 87.49% 86.11% 60.72% 62.35% -
ROE 7.89% 1.55% 7.91% 9.55% 9.48% 7.03% 7.80% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.24 14.53 14.65 14.07 13.77 14.05 15.08 0.17%
EPS 10.20 1.97 10.29 12.31 11.86 8.53 9.40 1.36%
DPS 7.80 6.81 7.75 7.70 7.70 7.70 16.27 -11.52%
NAPS 1.2921 1.2721 1.301 1.2887 1.2505 1.2132 1.2047 1.17%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.35 12.72 12.83 12.32 11.93 12.17 13.06 0.36%
EPS 8.93 1.73 9.01 10.78 10.28 7.39 8.15 1.53%
DPS 6.83 5.96 6.79 6.71 6.67 6.67 14.10 -11.37%
NAPS 1.1315 1.1139 1.1392 1.1285 1.0835 1.0512 1.0438 1.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.20 1.31 1.39 1.37 1.15 1.55 1.52 -
P/RPS 7.87 9.02 9.49 9.74 8.35 11.03 10.08 -4.03%
P/EPS 11.77 66.42 13.51 11.13 9.70 18.17 16.17 -5.15%
EY 8.50 1.51 7.40 8.98 10.31 5.50 6.18 5.45%
DY 6.50 5.20 5.58 5.62 6.70 4.97 10.70 -7.96%
P/NAPS 0.93 1.03 1.07 1.06 0.92 1.28 1.26 -4.93%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 -
Price 1.20 1.30 1.35 1.41 1.22 1.52 1.55 -
P/RPS 7.87 8.95 9.21 10.02 8.86 10.82 10.28 -4.35%
P/EPS 11.77 65.91 13.12 11.45 10.29 17.82 16.49 -5.46%
EY 8.50 1.52 7.62 8.73 9.72 5.61 6.07 5.76%
DY 6.50 5.24 5.74 5.46 6.31 5.07 10.50 -7.67%
P/NAPS 0.93 1.02 1.04 1.09 0.98 1.25 1.29 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment