[ALAQAR] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.85%
YoY- 4.9%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 106,110 105,328 104,233 103,551 102,649 101,530 100,930 3.38%
PBT 76,147 92,278 91,290 91,523 92,302 86,216 88,314 -9.38%
Tax 14 -918 -918 -928 -927 -909 -909 -
NP 76,161 91,360 90,372 90,595 91,375 85,307 87,405 -8.74%
-
NP to SH 76,161 91,360 90,372 90,595 91,375 85,307 87,405 -8.74%
-
Tax Rate -0.02% 0.99% 1.01% 1.01% 1.00% 1.05% 1.03% -
Total Cost 29,949 13,968 13,861 12,956 11,274 16,223 13,525 69.64%
-
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 57,406 57,186 57,697 56,383 69,913 55,709 68,817 -11.35%
Div Payout % 75.38% 62.59% 63.84% 62.24% 76.51% 65.30% 78.73% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
NOSH 735,985 735,985 735,985 735,985 735,985 728,226 728,226 0.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 71.78% 86.74% 86.70% 87.49% 89.02% 84.02% 86.60% -
ROE 7.95% 9.60% 9.52% 9.55% 9.64% 9.33% 9.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.42 14.31 14.16 14.07 13.95 13.94 13.86 2.66%
EPS 10.35 12.41 12.28 12.31 12.42 11.71 12.00 -9.36%
DPS 7.80 7.77 7.86 7.70 9.58 7.65 9.45 -11.97%
NAPS 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 2.53%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.64 12.55 12.41 12.33 12.23 12.09 12.02 3.40%
EPS 9.07 10.88 10.76 10.79 10.88 10.16 10.41 -8.75%
DPS 6.84 6.81 6.87 6.72 8.33 6.64 8.20 -11.35%
NAPS 1.1417 1.1334 1.131 1.1297 1.1289 1.089 1.0878 3.26%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.32 1.48 1.50 1.37 1.31 1.27 1.22 -
P/RPS 9.16 10.34 10.59 9.74 9.39 9.11 8.80 2.70%
P/EPS 12.76 11.92 12.22 11.13 10.55 10.84 10.16 16.35%
EY 7.84 8.39 8.19 8.98 9.48 9.22 9.84 -14.02%
DY 5.91 5.25 5.24 5.62 7.31 6.02 7.75 -16.49%
P/NAPS 1.01 1.14 1.16 1.06 1.02 1.01 0.97 2.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 -
Price 1.38 1.46 1.51 1.41 1.33 1.25 1.24 -
P/RPS 9.57 10.20 10.66 10.02 9.54 8.97 8.95 4.55%
P/EPS 13.34 11.76 12.30 11.45 10.71 10.67 10.33 18.53%
EY 7.50 8.50 8.13 8.73 9.33 9.37 9.68 -15.60%
DY 5.65 5.32 5.21 5.46 7.20 6.12 7.62 -18.03%
P/NAPS 1.06 1.13 1.17 1.09 1.03 1.00 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment